XML 41 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Parent Company Financial Statements
12 Months Ended
Dec. 31, 2014
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Parent Company Financial Statements

(17) CONDENSED PARENT COMPANY FINANCIAL STATEMENTS

BALANCE SHEETS

 

 

 

December 31,

 

 

 

2014

 

 

2013

 

 

 

(Dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

Cash

 

$

36,700

 

 

$

27,592

 

Securities

 

 

103

 

 

 

115

 

Investments in subsidiaries

 

 

598,413

 

 

 

555,761

 

Goodwill

 

 

450

 

 

 

450

 

Dividends receivable

 

 

6,434

 

 

 

5,927

 

Other assets

 

 

983

 

 

 

913

 

Total assets

 

$

643,083

 

 

$

590,758

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Other liabilities

 

$

6,965

 

 

$

6,957

 

Junior subordinated debentures

 

 

26,804

 

 

 

26,804

 

Stockholders’ equity

 

 

609,314

 

 

 

556,997

 

Total liabilities and stockholders’ equity

 

$

643,083

 

 

$

590,758

 

 

STATEMENTS OF INCOME

 

 

 

Year Ended December 31,

 

 

 

2014

 

 

2013

 

 

2012

 

 

 

(Dollars in thousands)

 

OPERATING INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from subsidiaries

 

$

24,851

 

 

$

22,612

 

 

$

20,784

 

Interest on interest-bearing deposits

 

 

62

 

 

 

47

 

 

 

57

 

Other

 

 

14

 

 

 

92

 

 

 

 

Total operating income

 

 

24,927

 

 

 

22,751

 

 

 

20,841

 

OPERATING EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

1,965

 

 

 

1,965

 

 

 

2,134

 

Other

 

 

667

 

 

 

661

 

 

 

942

 

Total operating expense

 

 

2,632

 

 

 

2,626

 

 

 

3,076

 

Income before taxes and equity in undistributed earnings of subsidiaries

 

 

22,295

 

 

 

20,125

 

 

 

17,765

 

Allocated income tax benefit

 

 

472

 

 

 

978

 

 

 

1,371

 

Income before equity in undistributed earnings of subsidiaries

 

 

22,767

 

 

 

21,103

 

 

 

19,136

 

Equity in undistributed earnings of subsidiaries

 

 

42,196

 

 

 

34,351

 

 

 

34,281

 

Amortization of stock-based compensation arrangements of subsidiaries

 

 

(1,076

)

 

 

(1,137

)

 

 

(1,517

)

Net income

 

$

63,887

 

 

$

54,317

 

 

$

51,900

 

 

STATEMENTS OF CASH FLOW

 

 

 

Year Ended December 31,

 

 

 

2014

 

 

2013

 

 

2012

 

 

 

(Dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

63,887

 

 

$

54,317

 

 

$

51,900

 

Adjustments to reconcile to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

 

(42,196

)

 

 

(34,351

)

 

 

(34,281

)

Amortization of stock-based compensation arrangements

 

 

1,076

 

 

 

1,137

 

 

 

1,517

 

Other, net

 

 

(656

)

 

 

(2,116

)

 

 

2,944

 

Net cash provided by operating activities

 

 

22,111

 

 

 

18,987

 

 

 

22,080

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by acquisitions

 

 

 

 

 

 

 

 

19,866

 

Sales and maturities of held for investment and available for sale securities

 

 

8

 

 

 

63

 

 

 

 

Net cash provided by investing activities

 

 

8

 

 

 

63

 

 

 

19,866

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

6,532

 

 

 

5,200

 

 

 

3,540

 

Common stock acquired

 

 

 

 

 

(2,710

)

 

 

(256

)

Cash dividends paid

 

 

(19,543

)

 

 

(13,583

)

 

 

(21,090

)

Redemption of Junior Subordinated Debentures

 

 

 

 

 

 

 

 

(9,279

)

Net cash used for financing activities

 

 

(13,011

)

 

 

(11,093

)

 

 

(27,085

)

Net increase in cash

 

 

9,108

 

 

 

7,957

 

 

 

14,861

 

Cash and due from banks at the beginning of the period

 

 

27,592

 

 

 

19,635

 

 

 

4,774

 

Cash and due from banks at the end of the period

 

$

36,700

 

 

$

27,592

 

 

$

19,635

 

SUPPLEMENTAL DISCLOSURE

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

1,965

 

 

$

1,965

 

 

$

2,128

 

Cash received during the period for income taxes, net

 

$

1,822

 

 

$

4,449

 

 

$

1,884