XML 64 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Loans and Allowance for Loan Losses

(4)

LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

 

 

March 31, 2015

 

 

December 31, 2014

 

 

March 31, 2014

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

747,470

 

 

 

19.38

%

 

$

745,106

 

 

 

19.30

%

 

$

676,084

 

 

 

19.09

%

Oil & gas production and equipment

 

 

102,342

 

 

 

2.65

 

 

 

104,940

 

 

 

2.72

 

 

 

99,382

 

 

 

2.80

 

Agriculture

 

 

122,186

 

 

 

3.17

 

 

 

132,830

 

 

 

3.44

 

 

 

109,570

 

 

 

3.09

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

18,055

 

 

 

0.47

 

 

 

20,431

 

 

 

0.53

 

 

 

9,824

 

 

 

0.28

 

Tax-exempt

 

 

25,374

 

 

 

0.66

 

 

 

20,952

 

 

 

0.54

 

 

 

11,219

 

 

 

0.32

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

361,976

 

 

 

9.38

 

 

 

356,621

 

 

 

9.24

 

 

 

299,238

 

 

 

8.45

 

Farmland

 

 

145,494

 

 

 

3.77

 

 

 

149,507

 

 

 

3.87

 

 

 

141,059

 

 

 

3.98

 

One to four family residences

 

 

783,810

 

 

 

20.32

 

 

 

775,795

 

 

 

20.09

 

 

 

723,358

 

 

 

20.42

 

Multifamily residential properties

 

 

66,851

 

 

 

1.73

 

 

 

66,766

 

 

 

1.73

 

 

 

60,785

 

 

 

1.72

 

Commercial

 

 

1,192,581

 

 

 

30.91

 

 

 

1,191,477

 

 

 

30.86

 

 

 

1,134,384

 

 

 

32.02

 

Consumer

 

 

259,644

 

 

 

6.73

 

 

 

267,179

 

 

 

6.92

 

 

 

251,651

 

 

 

7.10

 

Other (not classified above)

 

 

31,959

 

 

 

0.83

 

 

 

29,227

 

 

 

0.76

 

 

 

25,716

 

 

 

0.73

 

Total loans

 

$

3,857,742

 

 

 

100.00

%

 

$

3,860,831

 

 

 

100.00

%

 

$

3,542,270

 

 

 

100.00

%

Loans held for sale (included above)

 

$

11,103

 

 

 

 

 

 

$

9,433

 

 

 

 

 

 

$

5,231

 

 

 

 

 

The Company’s loans are mostly to customers within Oklahoma and over 65% of the loans are secured by real estate.  Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

Accounting policies related to appraisals, nonaccruals and charge-offs are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

2014

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

1,498

 

 

$

1,135

 

 

$

910

 

Nonaccrual

 

 

16,562

 

 

 

16,410

 

 

 

17,753

 

Restructured

 

 

16,131

 

 

 

16,515

 

 

 

17,468

 

Total nonperforming and restructured loans

 

 

34,191

 

 

 

34,060

 

 

 

36,131

 

Other real estate owned and repossessed assets

 

 

6,418

 

 

 

8,079

 

 

 

7,590

 

Total nonperforming and restructured assets

 

$

40,609

 

 

$

42,139

 

 

$

43,721

 

Nonperforming and restructured loans to total loans

 

 

0.89

%

 

 

0.88

%

 

 

1.02

%

Nonperforming and restructured assets to total assets

 

 

0.62

%

 

 

0.64

%

 

 

0.69

%

Nonaccrual loans, accruing loans past due 90 days or more, and restructured loans are shown in the table above. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $310,000 for the three months ended March 31, 2015 and approximately $227,000 for the three months ended March 31, 2014.

Restructured loans consisted primarily of one relationship restructured to defer principal payments. The relationship was evaluated by management and determined to be well collateralized.  Additionally, none of the concessions granted involved a principal reduction or a change from the current market rate of interest.  The collateral value is monitored periodically to evaluate possible impairment. The Company charges interest on principal balances outstanding during deferral periods. As a result, the current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the credit risk component in the allowance for loan losses.

The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

March 31, 2015

 

 

March 31, 2014

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

408

 

 

$

448

 

Non-residential real estate other

 

 

5,113

 

 

 

5,779

 

Residential real estate permanent mortgage

 

 

641

 

 

 

689

 

Residential real estate all other

 

 

1,730

 

 

 

958

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,215

 

 

 

1,287

 

Consumer non-real estate

 

 

177

 

 

 

165

 

Other loans

 

 

1,752

 

 

 

1,198

 

Acquired loans

 

 

4,526

 

 

 

7,229

 

Total

 

$

16,562

 

 

$

17,753

 

The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

417

 

 

$

 

 

$

258

 

 

$

675

 

 

$

486,183

 

 

$

486,858

 

 

$

60

 

Non-residential real estate other

 

 

4,597

 

 

 

 

 

 

825

 

 

 

5,422

 

 

 

951,760

 

 

 

957,182

 

 

 

 

Residential real estate permanent mortgage

 

 

1,922

 

 

 

403

 

 

 

337

 

 

 

2,662

 

 

 

310,115

 

 

 

312,777

 

 

 

49

 

Residential real estate all other

 

 

1,732

 

 

 

477

 

 

 

1,320

 

 

 

3,529

 

 

 

636,092

 

 

 

639,621

 

 

 

464

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,413

 

 

 

239

 

 

 

1,127

 

 

 

4,779

 

 

 

958,831

 

 

 

963,610

 

 

 

250

 

Consumer non-real estate

 

 

1,678

 

 

 

668

 

 

 

272

 

 

 

2,618

 

 

 

239,584

 

 

 

242,202

 

 

 

201

 

Other loans

 

 

1,373

 

 

 

452

 

 

 

1,075

 

 

 

2,900

 

 

 

162,228

 

 

 

165,128

 

 

 

352

 

Acquired loans

 

 

2,025

 

 

 

194

 

 

 

1,400

 

 

 

3,619

 

 

 

86,745

 

 

 

90,364

 

 

 

122

 

Total

 

$

17,157

 

 

$

2,433

 

 

$

6,614

 

 

$

26,204

 

 

$

3,831,538

 

 

$

3,857,742

 

 

$

1,498

 

As of March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

518

 

 

$

 

 

$

298

 

 

$

816

 

 

$

457,978

 

 

$

458,794

 

 

$

96

 

Non-residential real estate other

 

 

4,978

 

 

 

 

 

 

935

 

 

 

5,913

 

 

 

873,592

 

 

 

879,505

 

 

 

 

Residential real estate permanent mortgage

 

 

1,391

 

 

 

476

 

 

 

458

 

 

 

2,325

 

 

 

270,879

 

 

 

273,204

 

 

 

76

 

Residential real estate all other

 

 

1,101

 

 

 

173

 

 

 

543

 

 

 

1,817

 

 

 

565,930

 

 

 

567,747

 

 

 

86

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,599

 

 

 

150

 

 

 

929

 

 

 

3,678

 

 

 

824,361

 

 

 

828,039

 

 

 

18

 

Consumer non-real estate

 

 

1,561

 

 

 

526

 

 

 

260

 

 

 

2,347

 

 

 

223,615

 

 

 

225,962

 

 

 

218

 

Other loans

 

 

1,569

 

 

 

 

 

 

1,071

 

 

 

2,640

 

 

 

145,571

 

 

 

148,211

 

 

 

 

Acquired loans

 

 

2,916

 

 

 

712

 

 

 

3,874

 

 

 

7,502

 

 

 

153,306

 

 

 

160,808

 

 

 

416

 

Total

 

$

16,633

 

 

$

2,037

 

 

$

8,368

 

 

$

27,038

 

 

$

3,515,232

 

 

$

3,542,270

 

 

$

910

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated if necessary so that the loan is reported, net of allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. No material amount of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

574

 

 

$

499

 

 

$

18

 

 

$

516

 

Non-residential real estate other

 

 

22,834

 

 

 

20,784

 

 

 

1,338

 

 

 

21,133

 

Residential real estate permanent mortgage

 

 

1,034

 

 

 

803

 

 

 

60

 

 

 

916

 

Residential real estate all other

 

 

2,503

 

 

 

2,279

 

 

 

313

 

 

 

2,393

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,797

 

 

 

2,465

 

 

 

614

 

 

 

2,129

 

Consumer non-real estate

 

 

566

 

 

 

553

 

 

 

107

 

 

 

582

 

Other loans

 

 

2,204

 

 

 

2,105

 

 

 

49

 

 

 

2,322

 

Acquired loans

 

 

8,488

 

 

 

5,475

 

 

 

 

 

 

5,763

 

Total

 

$

41,000

 

 

$

34,963

 

 

$

2,499

 

 

$

35,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

688

 

 

$

601

 

 

$

29

 

 

$

642

 

Non-residential real estate other

 

 

24,355

 

 

 

22,680

 

 

 

1,734

 

 

 

22,915

 

Residential real estate permanent mortgage

 

 

1,068

 

 

 

836

 

 

 

88

 

 

 

918

 

Residential real estate all other

 

 

1,318

 

 

 

1,139

 

 

 

218

 

 

 

1,335

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,824

 

 

 

1,491

 

 

 

427

 

 

 

1,449

 

Consumer non-real estate

 

 

548

 

 

 

527

 

 

 

134

 

 

 

572

 

Other loans

 

 

1,215

 

 

 

1,198

 

 

 

207

 

 

 

1,278

 

Acquired loans

 

 

20,179

 

 

 

13,361

 

 

 

189

 

 

 

9,744

 

Total

 

$

51,195

 

 

$

41,833

 

 

$

3,026

 

 

$

38,853

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

403,255

 

 

$

77,545

 

 

$

5,590

 

 

$

468

 

 

$

 

 

$

486,858

 

Non-residential real estate other

 

 

794,097

 

 

 

127,716

 

 

 

30,255

 

 

 

5,114

 

 

 

 

 

 

957,182

 

Residential real estate permanent mortgage

 

 

276,186

 

 

 

29,103

 

 

 

6,743

 

 

 

745

 

 

 

 

 

 

312,777

 

Residential real estate all other

 

 

526,322

 

 

 

100,008

 

 

 

11,216

 

 

 

2,075

 

 

 

 

 

 

639,621

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

811,529

 

 

 

125,609

 

 

 

24,107

 

 

 

2,365

 

 

 

 

 

 

963,610

 

Consumer non-real estate

 

 

227,722

 

 

 

12,321

 

 

 

1,716

 

 

 

443

 

 

 

 

 

 

242,202

 

Other loans

 

 

158,895

 

 

 

5,116

 

 

 

779

 

 

 

338

 

 

 

 

 

 

165,128

 

Acquired loans

 

 

42,540

 

 

 

33,670

 

 

 

9,358

 

 

 

4,503

 

 

 

293

 

 

 

90,364

 

Total

 

$

3,240,546

 

 

$

511,088

 

 

$

89,764

 

 

$

16,051

 

 

$

293

 

 

$

3,857,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

381,290

 

 

$

70,949

 

 

$

6,052

 

 

$

503

 

 

$

 

 

$

458,794

 

Non-residential real estate other

 

 

724,181

 

 

 

129,390

 

 

 

20,155

 

 

 

5,779

 

 

 

 

 

 

879,505

 

Residential real estate permanent mortgage

 

 

240,653

 

 

 

25,074

 

 

 

6,610

 

 

 

867

 

 

 

 

 

 

273,204

 

Residential real estate all other

 

 

474,152

 

 

 

86,033

 

 

 

6,495

 

 

 

1,067

 

 

 

 

 

 

567,747

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

673,757

 

 

 

147,625

 

 

 

5,350

 

 

 

1,307

 

 

 

 

 

 

828,039

 

Consumer non-real estate

 

 

212,492

 

 

 

11,388

 

 

 

1,655

 

 

 

427

 

 

 

 

 

 

225,962

 

Other loans

 

 

144,870

 

 

 

2,375

 

 

 

736

 

 

 

230

 

 

 

 

 

 

148,211

 

Acquired loans

 

 

92,581

 

 

 

48,073

 

 

 

12,091

 

 

 

7,917

 

 

 

146

 

 

 

160,808

 

Total

 

$

2,943,976

 

 

$

520,907

 

 

$

59,144

 

 

$

18,097

 

 

$

146

 

 

$

3,542,270

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) methodology is disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,406

 

 

$

(1

)

 

$

1

 

 

$

 

 

$

55

 

 

$

4,461

 

Non-residential real estate other

 

 

9,616

 

 

 

 

 

 

 

 

 

 

 

 

282

 

 

 

9,898

 

Residential real estate permanent mortgage

 

 

2,948

 

 

 

(40

)

 

 

9

 

 

 

(31

)

 

 

67

 

 

 

2,984

 

Residential real estate all other

 

 

6,269

 

 

 

(68

)

 

 

5

 

 

 

(63

)

 

 

372

 

 

 

6,578

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,771

 

 

 

(153

)

 

 

31

 

 

 

(122

)

 

 

419

 

 

 

13,068

 

Consumer non-real estate

 

 

2,404

 

 

 

(127

)

 

 

15

 

 

 

(112

)

 

 

35

 

 

 

2,327

 

Other loans

 

 

2,359

 

 

 

(213

)

 

 

9

 

 

 

(204

)

 

 

86

 

 

 

2,241

 

Acquired loans

 

 

116

 

 

 

(160

)

 

 

26

 

 

 

(134

)

 

 

18

 

 

 

-

 

Total

 

$

40,889

 

 

$

(762

)

 

$

96

 

 

$

(666

)

 

$

1,334

 

 

$

41,557

 

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,827

 

 

$

(4

)

 

$

31

 

 

$

27

 

 

$

158

 

 

$

5,012

 

Non-residential real estate other

 

 

11,026

 

 

 

 

 

 

3

 

 

 

3

 

 

 

(344

)

 

 

10,685

 

Residential real estate permanent mortgage

 

 

2,825

 

 

 

(130

)

 

 

10

 

 

 

(120

)

 

 

532

 

 

 

3,237

 

Residential real estate all other

 

 

6,708

 

 

 

(49

)

 

 

4

 

 

 

(45

)

 

 

(178

)

 

 

6,485

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

8,977

 

 

 

(70

)

 

 

14

 

 

 

(56

)

 

 

782

 

 

 

9,703

 

Consumer non-real estate

 

 

2,556

 

 

 

(140

)

 

 

62

 

 

 

(78

)

 

 

95

 

 

 

2,573

 

Other loans

 

 

1,991

 

 

 

(64

)

 

 

17

 

 

 

(47

)

 

 

128

 

 

 

2,072

 

Acquired loans

 

 

124

 

 

 

(17

)

 

 

5

 

 

 

(12

)

 

 

45

 

 

 

157

 

Total

 

$

39,034

 

 

$

(474

)

 

$

146

 

 

$

(328

)

 

$

1,218

 

 

$

39,924

 

 

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

March 31, 2015

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied.

 

$

227

 

 

$

4,234

 

 

$

361

 

 

$

4,651

 

Non-residential real estate other

 

 

1,885

 

 

 

8,013

 

 

 

1,929

 

 

 

8,756

 

Residential real estate permanent mortgage

 

 

396

 

 

 

2,588

 

 

 

588

 

 

 

2,649

 

Residential real estate all other

 

 

1,067

 

 

 

5,511

 

 

 

733

 

 

 

5,752

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

4,935

 

 

 

8,133

 

 

 

1,133

 

 

 

8,570

 

Consumer non-real estate

 

 

346

 

 

 

1,981

 

 

 

389

 

 

 

2,184

 

Other loans

 

 

42

 

 

 

2,199

 

 

 

242

 

 

 

1,830

 

Acquired loans

 

 

 

 

 

 

 

 

 

 

 

157

 

Total

 

$

8,898

 

 

$

32,659

 

 

$

5,375

 

 

$

34,549

 

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

March 31, 2015

 

 

March 31, 2014

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,058

 

 

$

480,800

 

 

$

 

 

$

6,555

 

 

$

452,239

 

 

$

 

Non-residential real estate other

 

 

35,369

 

 

 

921,813

 

 

 

 

 

 

25,934

 

 

 

853,571

 

 

 

 

Residential real estate permanent mortgage

 

 

7,488

 

 

 

305,289

 

 

 

 

 

 

7,477

 

 

 

265,727

 

 

 

 

Residential real estate all other

 

 

13,291

 

 

 

626,330

 

 

 

 

 

 

7,562

 

 

 

560,185

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

26,472

 

 

 

937,138

 

 

 

 

 

 

6,657

 

 

 

821,382

 

 

 

 

Consumer non-real estate

 

 

2,161

 

 

 

240,041

 

 

 

 

 

 

2,082

 

 

 

223,880

 

 

 

 

Other loans

 

 

139

 

 

 

164,989

 

 

 

 

 

 

308

 

 

 

147,903

 

 

 

 

Acquired loans

 

 

 

 

 

76,210

 

 

 

14,154

 

 

 

 

 

 

140,654

 

 

 

20,154

 

Total

 

$

90,978

 

 

$

3,752,610

 

 

$

14,154

 

 

$

56,575

 

 

$

3,465,541

 

 

$

20,154

 

Transfers from Loans

Transfers from loans to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow. Transfers from loans to other real estate owned and repossessed assets during the periods presented, are summarized as follows:

 

 

 

 

Three Months Ended

March 31,

 

 

 

2015

 

 

2014

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

260

 

 

$

66

 

Repossessed assets

 

 

220

 

 

 

327

 

Total

 

$

480

 

 

$

393