XML 65 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Loans and Allowance for Loan Losses

(4)

LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

741,595

 

 

 

19.22

%

 

$

745,106

 

 

 

19.35

%

Oil & gas production and equipment

 

 

88,488

 

 

 

2.29

 

 

 

104,940

 

 

 

2.72

 

Agriculture

 

 

117,729

 

 

 

3.05

 

 

 

132,830

 

 

 

3.45

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

17,884

 

 

 

0.46

 

 

 

20,431

 

 

 

0.53

 

Tax-exempt

 

 

27,687

 

 

 

0.72

 

 

 

20,952

 

 

 

0.54

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

363,067

 

 

 

9.41

 

 

 

356,621

 

 

 

9.26

 

Farmland

 

 

148,500

 

 

 

3.85

 

 

 

149,507

 

 

 

3.88

 

One to four family residences

 

 

785,170

 

 

 

20.35

 

 

 

766,362

 

 

 

19.90

 

Multifamily residential properties

 

 

64,366

 

 

 

1.67

 

 

 

66,766

 

 

 

1.73

 

Commercial

 

 

1,200,331

 

 

 

31.11

 

 

 

1,191,477

 

 

 

30.94

 

Consumer

 

 

270,172

 

 

 

7.00

 

 

 

267,179

 

 

 

6.94

 

Other (not classified above)

 

 

33,343

 

 

 

0.87

 

 

 

29,227

 

 

 

0.76

 

Total loans

 

$

3,858,332

 

 

 

100.00

%

 

$

3,851,398

 

 

 

100.00

%

The Company’s loans are mostly to customers within Oklahoma and over 65% of the loans are secured by real estate.  Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

Accounting policies related to appraisals, nonaccruals and charge-offs are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

1,311

 

 

$

1,135

 

Nonaccrual

 

 

32,177

 

 

 

16,410

 

Restructured

 

 

15,702

 

 

 

16,515

 

Total nonperforming and restructured loans

 

 

49,190

 

 

 

34,060

 

Other real estate owned and repossessed assets

 

 

7,521

 

 

 

8,079

 

Total nonperforming and restructured assets

 

$

56,711

 

 

$

42,139

 

Nonaccrual loans, accruing loans past due 90 days or more, and restructured loans are shown in the table above. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $922,000 for the six months ended June 30, 2015 and approximately $481,000 for the six months ended June 30, 2014.

Restructured loans consisted primarily of one relationship restructured to defer principal payments. The relationship was evaluated by management and determined to be well collateralized.  Additionally, none of the concessions granted involved a principal reduction or a change from the current market rate of interest.  The collateral value is monitored periodically to evaluate possible impairment. The Company charges interest on principal balances outstanding during deferral periods. As a result, the current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the credit risk component in the allowance for loan losses.

The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

192

 

 

$

296

 

Non-residential real estate other

 

 

4,937

 

 

 

5,126

 

Residential real estate permanent mortgage

 

 

777

 

 

 

681

 

Residential real estate all other

 

 

1,479

 

 

 

1,796

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

18,522

 

 

 

1,556

 

Consumer non-real estate

 

 

220

 

 

 

250

 

Other loans

 

 

1,629

 

 

 

1,659

 

Acquired loans

 

 

4,421

 

 

 

5,046

 

Total

 

$

32,177

 

 

$

16,410

 

The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

235

 

 

$

 

 

$

159

 

 

$

394

 

 

$

492,117

 

 

$

492,511

 

 

$

159

 

Non-residential real estate other

 

 

914

 

 

 

 

 

 

825

 

 

 

1,739

 

 

 

961,559

 

 

 

963,298

 

 

 

 

Residential real estate permanent mortgage

 

 

865

 

 

 

659

 

 

 

487

 

 

 

2,011

 

 

 

320,538

 

 

 

322,549

 

 

 

219

 

Residential real estate all other

 

 

2,954

 

 

 

233

 

 

 

1,122

 

 

 

4,309

 

 

 

638,649

 

 

 

642,958

 

 

 

326

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

16,192

 

 

 

1,671

 

 

 

1,300

 

 

 

19,163

 

 

 

919,622

 

 

 

938,785

 

 

 

357

 

Consumer non-real estate

 

 

1,403

 

 

 

693

 

 

 

317

 

 

 

2,413

 

 

 

252,336

 

 

 

254,749

 

 

 

213

 

Other loans

 

 

891

 

 

 

567

 

 

 

485

 

 

 

1,943

 

 

 

155,372

 

 

 

157,315

 

 

 

 

Acquired loans

 

 

525

 

 

 

676

 

 

 

1,472

 

 

 

2,673

 

 

 

83,494

 

 

 

86,167

 

 

 

37

 

Total

 

$

23,979

 

 

$

4,499

 

 

$

6,167

 

 

$

34,645

 

 

$

3,823,687

 

 

$

3,858,332

 

 

$

1,311

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

635

 

 

$

 

 

$

269

 

 

$

904

 

 

$

482,731

 

 

$

483,635

 

 

$

70

 

Non-residential real estate other

 

 

377

 

 

 

317

 

 

 

825

 

 

 

1,519

 

 

 

952,484

 

 

 

954,003

 

 

 

 

Residential real estate permanent mortgage

 

 

2,010

 

 

 

758

 

 

 

544

 

 

 

3,312

 

 

 

304,267

 

 

 

307,579

 

 

 

172

 

Residential real estate all other

 

 

1,820

 

 

 

194

 

 

 

1,488

 

 

 

3,502

 

 

 

633,586

 

 

 

637,088

 

 

 

387

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

841

 

 

 

71

 

 

 

793

 

 

 

1,705

 

 

 

965,002

 

 

 

966,707

 

 

 

24

 

Consumer non-real estate

 

 

1,914

 

 

 

711

 

 

 

330

 

 

 

2,955

 

 

 

244,810

 

 

 

247,765

 

 

 

215

 

Other loans

 

 

1,858

 

 

 

916

 

 

 

741

 

 

 

3,515

 

 

 

149,469

 

 

 

152,984

 

 

 

 

Acquired loans

 

 

1,815

 

 

 

997

 

 

 

1,304

 

 

 

4,116

 

 

 

97,521

 

 

 

101,637

 

 

 

267

 

Total

 

$

11,270

 

 

$

3,964

 

 

$

6,294

 

 

$

21,528

 

 

$

3,829,870

 

 

$

3,851,398

 

 

$

1,135

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated if necessary so that the loan is reported, net of allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. No material amount of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

467

 

 

$

386

 

 

$

14

 

 

$

393

 

Non-residential real estate other

 

 

22,354

 

 

 

20,184

 

 

 

1,316

 

 

 

20,553

 

Residential real estate permanent mortgage

 

 

1,324

 

 

 

1,107

 

 

 

85

 

 

 

941

 

Residential real estate all other

 

 

2,122

 

 

 

1,889

 

 

 

202

 

 

 

2,058

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

19,328

 

 

 

18,879

 

 

 

4,503

 

 

 

6,740

 

Consumer non-real estate

 

 

612

 

 

 

597

 

 

 

119

 

 

 

536

 

Other loans

 

 

2,056

 

 

 

1,628

 

 

 

80

 

 

 

1,699

 

Acquired loans

 

 

8,183

 

 

 

5,153

 

 

 

 

 

 

7,120

 

Total

 

$

56,446

 

 

$

49,823

 

 

$

6,319

 

 

$

40,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

521

 

 

$

448

 

 

$

15

 

 

$

453

 

Non-residential real estate other

 

 

23,154

 

 

 

21,164

 

 

 

1,364

 

 

 

21,522

 

Residential real estate permanent mortgage

 

 

1,095

 

 

 

880

 

 

 

85

 

 

 

1,042

 

Residential real estate all other

 

 

2,480

 

 

 

2,270

 

 

 

299

 

 

 

2,273

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,895

 

 

 

1,580

 

 

 

431

 

 

 

1,646

 

Consumer non-real estate

 

 

664

 

 

 

648

 

 

 

138

 

 

 

602

 

Other loans

 

 

2,101

 

 

 

1,659

 

 

 

228

 

 

 

1,512

 

Acquired loans

 

 

10,933

 

 

 

7,708

 

 

 

 

 

 

8,082

 

Total

 

$

42,843

 

 

$

36,357

 

 

$

2,560

 

 

$

37,132

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

407,818

 

 

$

78,987

 

 

$

5,455

 

 

$

251

 

 

$

 

 

$

492,511

 

Non-residential real estate other

 

 

809,293

 

 

 

119,551

 

 

 

29,517

 

 

 

4,937

 

 

 

 

 

 

963,298

 

Residential real estate permanent mortgage

 

 

283,951

 

 

 

30,254

 

 

 

7,295

 

 

 

1,049

 

 

 

 

 

 

322,549

 

Residential real estate all other

 

 

529,071

 

 

 

101,307

 

 

 

10,608

 

 

 

1,972

 

 

 

 

 

 

642,958

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

773,811

 

 

 

133,243

 

 

 

13,080

 

 

 

18,651

 

 

 

 

 

 

938,785

 

Consumer non-real estate

 

 

239,719

 

 

 

12,349

 

 

 

2,154

 

 

 

524

 

 

 

3

 

 

 

254,749

 

Other loans

 

 

150,841

 

 

 

3,511

 

 

 

2,677

 

 

 

286

 

 

 

 

 

 

157,315

 

Acquired loans

 

 

41,592

 

 

 

30,532

 

 

 

9,277

 

 

 

4,476

 

 

 

290

 

 

 

86,167

 

Total

 

$

3,236,096

 

 

$

509,734

 

 

$

80,063

 

 

$

32,146

 

 

$

293

 

 

$

3,858,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

402,706

 

 

$

75,555

 

 

$

5,008

 

 

$

366

 

 

$

 

 

$

483,635

 

Non-residential real estate other

 

 

795,209

 

 

 

133,542

 

 

 

20,126

 

 

 

5,126

 

 

 

 

 

 

954,003

 

Residential real estate permanent mortgage

 

 

272,411

 

 

 

27,855

 

 

 

6,369

 

 

 

944

 

 

 

 

 

 

307,579

 

Residential real estate all other

 

 

529,555

 

 

 

99,214

 

 

 

6,146

 

 

 

2,173

 

 

 

 

 

 

637,088

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

821,094

 

 

 

117,457

 

 

 

26,550

 

 

 

1,606

 

 

 

 

 

 

966,707

 

Consumer non-real estate

 

 

233,424

 

 

 

12,229

 

 

 

1,548

 

 

 

564

 

 

 

 

 

 

247,765

 

Other loans

 

 

147,758

 

 

 

4,261

 

 

 

601

 

 

 

173

 

 

 

191

 

 

 

152,984

 

Acquired loans

 

 

46,465

 

 

 

36,951

 

 

 

12,651

 

 

 

5,206

 

 

 

364

 

 

 

101,637

 

Total

 

$

3,248,622

 

 

$

507,064

 

 

$

78,999

 

 

$

16,158

 

 

$

555

 

 

$

3,851,398

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) methodology is disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,461

 

 

$

 

 

$

 

 

$

 

 

$

42

 

 

$

4,503

 

Non-residential real estate other

 

 

9,898

 

 

 

 

 

 

1

 

 

 

1

 

 

 

(19

)

 

 

9,880

 

Residential real estate permanent mortgage

 

 

2,984

 

 

 

(56

)

 

 

5

 

 

 

(51

)

 

 

177

 

 

 

3,110

 

Residential real estate all other

 

 

6,578

 

 

 

(7

)

 

 

4

 

 

 

(3

)

 

 

(90

)

 

 

6,485

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

13,068

 

 

 

(16

)

 

 

7

 

 

 

(9

)

 

 

654

 

 

 

13,713

 

Consumer non-real estate

 

 

2,327

 

 

 

(103

)

 

 

40

 

 

 

(63

)

 

 

235

 

 

 

2,499

 

Other loans

 

 

2,241

 

 

 

(50

)

 

 

 

 

 

(50

)

 

 

240

 

 

 

2,431

 

Acquired loans

 

 

 

 

 

(34

)

 

 

2

 

 

 

(32

)

 

 

32

 

 

 

 

Total

 

$

41,557

 

 

$

(266

)

 

$

59

 

 

$

(207

)

 

$

1,271

 

 

$

42,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,406

 

 

$

(1

)

 

$

1

 

 

$

 

 

$

97

 

 

$

4,503

 

Non-residential real estate other

 

 

9,616

 

 

 

 

 

 

1

 

 

 

1

 

 

 

263

 

 

 

9,880

 

Residential real estate permanent mortgage

 

 

2,948

 

 

 

(96

)

 

 

14

 

 

 

(82

)

 

 

244

 

 

 

3,110

 

Residential real estate all other

 

 

6,269

 

 

 

(75

)

 

 

9

 

 

 

(66

)

 

 

282

 

 

 

6,485

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,771

 

 

 

(169

)

 

 

38

 

 

 

(131

)

 

 

1,073

 

 

 

13,713

 

Consumer non-real estate

 

 

2,404

 

 

 

(230

)

 

 

55

 

 

 

(175

)

 

 

270

 

 

 

2,499

 

Other loans

 

 

2,359

 

 

 

(263

)

 

 

9

 

 

 

(254

)

 

 

326

 

 

 

2,431

 

Acquired loans

 

 

116

 

 

 

(194

)

 

 

28

 

 

 

(166

)

 

 

50

 

 

 

 

Total

 

$

40,889

 

 

$

(1,028

)

 

$

155

 

 

$

(873

)

 

$

2,605

 

 

$

42,621

 

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,012

 

 

$

(18

)

 

$

34

 

 

$

16

 

 

$

213

 

 

$

5,241

 

Non-residential real estate other

 

 

10,685

 

 

 

 

 

 

 

 

 

 

 

 

553

 

 

 

11,238

 

Residential real estate permanent mortgage

 

 

3,237

 

 

 

(32

)

 

 

31

 

 

 

(1

)

 

 

74

 

 

 

3,310

 

Residential real estate all other

 

 

6,485

 

 

 

(44

)

 

 

10

 

 

 

(34

)

 

 

364

 

 

 

6,815

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

9,703

 

 

 

(61

)

 

 

16

 

 

 

(45

)

 

 

2,309

 

 

 

11,967

 

Consumer non-real estate

 

 

2,573

 

 

 

(190

)

 

 

46

 

 

 

(144

)

 

 

216

 

 

 

2,645

 

Other loans

 

 

2,072

 

 

 

(188

)

 

 

110

 

 

 

(78

)

 

 

(1

)

 

 

1,993

 

Acquired loans

 

 

157

 

 

 

(148

)

 

 

678

 

 

 

530

 

 

 

(599

)

 

 

88

 

Total

 

$

39,924

 

 

$

(681

)

 

$

925

 

 

$

244

 

 

$

3,129

 

 

$

43,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,827

 

 

$

(22

)

 

$

65

 

 

$

43

 

 

$

371

 

 

$

5,241

 

Non-residential real estate other

 

 

11,026

 

 

 

 

 

 

3

 

 

 

3

 

 

 

209

 

 

 

11,238

 

Residential real estate permanent mortgage

 

 

2,825

 

 

 

(162

)

 

 

41

 

 

 

(121

)

 

 

606

 

 

 

3,310

 

Residential real estate all other

 

 

6,708

 

 

 

(93

)

 

 

14

 

 

 

(79

)

 

 

186

 

 

 

6,815

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

8,977

 

 

 

(131

)

 

 

30

 

 

 

(101

)

 

 

3,091

 

 

 

11,967

 

Consumer non-real estate

 

 

2,556

 

 

 

(331

)

 

 

108

 

 

 

(223

)

 

 

312

 

 

 

2,645

 

Other loans

 

 

1,991

 

 

 

(251

)

 

 

127

 

 

 

(124

)

 

 

126

 

 

 

1,993

 

Acquired loans

 

 

124

 

 

 

(165

)

 

 

683

 

 

 

518

 

 

 

(554

)

 

 

88

 

Total

 

$

39,034

 

 

$

(1,155

)

 

$

1,071

 

 

$

(84

)

 

$

4,347

 

 

$

43,297

 

 

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied.

 

$

214

 

 

$

4,289

 

 

$

202

 

 

$

4,204

 

Non-residential real estate other

 

 

1,851

 

 

 

8,029

 

 

 

1,518

 

 

 

8,098

 

Residential real estate permanent mortgage

 

 

448

 

 

 

2,662

 

 

 

407

 

 

 

2,541

 

Residential real estate all other

 

 

935

 

 

 

5,550

 

 

 

743

 

 

 

5,526

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

5,779

 

 

 

7,934

 

 

 

4,671

 

 

 

8,100

 

Consumer non-real estate

 

 

421

 

 

 

2,078

 

 

 

372

 

 

 

2,032

 

Other loans

 

 

56

 

 

 

2,375

 

 

 

214

 

 

 

2,145

 

Acquired loans

 

 

 

 

 

 

 

 

 

 

 

116

 

Total

 

$

9,704

 

 

$

32,917

 

 

$

8,127

 

 

$

32,762

 

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,706

 

 

$

486,805

 

 

$

 

 

$

5,374

 

 

$

478,261

 

 

$

 

Non-residential real estate other

 

 

34,454

 

 

 

928,844

 

 

 

 

 

 

25,251

 

 

 

928,752

 

 

 

 

Residential real estate permanent mortgage

 

 

8,344

 

 

 

314,205

 

 

 

 

 

 

7,313

 

 

 

300,266

 

 

 

 

Residential real estate all other

 

 

12,580

 

 

 

630,378

 

 

 

 

 

 

8,319

 

 

 

628,769

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

31,731

 

 

 

907,054

 

 

 

 

 

 

28,156

 

 

 

938,551

 

 

 

 

Consumer non-real estate

 

 

2,682

 

 

 

252,067

 

 

 

 

 

 

2,112

 

 

 

245,653

 

 

 

 

Other loans

 

 

229

 

 

 

157,086

 

 

 

 

 

 

233

 

 

 

152,751

 

 

 

 

Acquired loans

 

 

 

 

 

72,124

 

 

 

14,043

 

 

 

 

 

 

83,416

 

 

 

18,221

 

Total

 

$

95,726

 

 

$

3,748,563

 

 

$

14,043

 

 

$

76,758

 

 

$

3,756,419

 

 

$

18,221

 

Transfers from Loans

Transfers from loans to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow. Transfers from loans to other real estate owned and repossessed assets during the periods presented, are summarized as follows:

 

 

 

 

Six Months Ended

June 30,

 

 

 

2015

 

 

2014

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

2,522

 

 

$

525

 

Repossessed assets

 

 

424

 

 

 

722

 

Total

 

$

2,946

 

 

$

1,247