XML 63 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
INTEREST INCOME        
Loans, including fees $ 46,490 $ 45,855 $ 92,439 $ 88,504
Securities:        
Taxable 1,458 1,502 2,857 2,807
Tax-exempt 235 273 481 553
Federal funds sold       1
Interest-bearing deposits with banks 1,066 1,096 2,128 2,190
Total interest income 49,249 48,726 97,905 94,055
INTEREST EXPENSE        
Deposits 2,542 2,733 5,080 5,522
Short-term borrowings 1 5 2 7
Long-term borrowings   7   25
Junior subordinated debentures 491 492 982 983
Total interest expense 3,034 3,237 6,064 6,537
Net interest income 46,215 45,489 91,841 87,518
Provision for loan losses 1,271 3,129 2,605 4,347
Net interest income after provision for loan losses 44,944 42,360 89,236 83,171
NONINTEREST INCOME        
Trust revenue 2,200 2,315 4,542 4,466
Service charges on deposits 14,312 14,360 27,664 27,818
Securities transactions 5,392 85 7,121 535
Income from sales of loans 549 467 989 818
Insurance commissions 3,120 3,262 7,188 7,228
Cash management 1,886 1,703 3,705 3,288
Gain on sale of other assets 41 3 81 8
Other 1,215 1,416 2,721 3,012
Total noninterest income 28,715 23,611 54,011 47,173
NONINTEREST EXPENSE        
Salaries and employee benefits 27,886 27,478 55,399 53,416
Occupancy, net 2,700 2,784 5,535 5,573
Depreciation 2,449 2,375 4,913 4,724
Amortization of intangible assets 445 458 889 866
Data processing services 1,179 1,185 2,296 2,355
Net expense from other real estate owned (184) (406) 130 144
Marketing and business promotion 1,401 1,661 3,080 3,377
Deposit insurance 836 873 1,662 1,646
Other 8,717 9,449 16,448 17,592
Total noninterest expense 45,429 45,857 90,352 89,693
Income before taxes 28,230 20,114 52,895 40,651
Income tax expense (9,677) (5,426) (18,083) (11,306)
Net income $ 18,553 $ 14,688 $ 34,812 $ 29,345
NET INCOME PER COMMON SHARE        
Basic $ 1.19 $ 0.94 $ 2.24 $ 1.90
Diluted $ 1.17 $ 0.92 $ 2.20 $ 1.86
OTHER COMPREHENSIVE INCOME        
Unrealized gains (losses) on securities, net of tax of $261, $(618), $(439) and $(1,021), respectively $ (417) $ 980 $ 694 $ 1,045
Reclassification adjustment for gains included in net income, net of tax of $1,302, $14, $1,536 and $34, respectively (2,063) (22) (2,435) (54)
Other comprehensive gain (loss), net of tax of $1,563, $(604), $1,097 and $(987), respectively (2,480) 958 (1,741) 991
Comprehensive income $ 16,073 $ 15,646 $ 33,071 $ 30,336