XML 39 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

 

(Dollars in thousands)

 

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

280,715

 

 

$

 

 

$

 

 

$

280,715

 

U.S. federal agencies

 

 

 

 

 

128,854

 

 

 

 

 

 

128,854

 

Mortgage-backed securities

 

 

 

 

 

6,493

 

 

 

14,816

 

 

 

21,309

 

States and political subdivisions

 

 

 

 

 

49,292

 

 

 

 

 

 

49,292

 

Other securities

 

 

 

 

 

3,432

 

 

 

6,005

 

 

 

9,437

 

Derivative assets

 

 

 

 

 

1,210

 

 

 

 

 

 

1,210

 

Derivative liabilities

 

 

 

 

 

605

 

 

 

 

 

 

605

 

Loans held for sale

 

 

 

 

 

7,626

 

 

 

 

 

 

7,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

329,696

 

 

$

 

 

$

 

 

$

329,696

 

U.S. federal agencies

 

 

 

 

 

131,896

 

 

 

 

 

 

131,896

 

Mortgage-backed securities

 

 

 

 

 

7,039

 

 

 

14,816

 

 

 

21,855

 

States and political subdivisions

 

 

 

 

 

50,920

 

 

 

 

 

 

50,920

 

Other securities

 

 

 

 

 

3,485

 

 

 

6,308

 

 

 

9,793

 

Derivative assets

 

 

 

 

 

1,946

 

 

 

 

 

 

1,946

 

Derivative liabilities

 

 

 

 

 

989

 

 

 

 

 

 

989

 

Loans held for sale

 

 

 

 

 

13,725

 

 

 

 

 

 

13,725

 

 

Changes in Level 3 Assets Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods presented were as follows:

 

 

 

Three Months Ended

March 31,

 

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

Balance at the beginning of the year

 

$

21,124

 

 

$

28,459

 

Purchases, issuances and settlements

 

 

(4

)

 

 

(744

)

Sales

 

 

(299

)

 

 

(1,729

)

Gains included in earnings

 

 

100

 

 

 

1,729

 

Total unrealized (losses) gains

 

 

(100

)

 

 

(589

)

Balance at the end of the period

 

$

20,821

 

 

$

27,126

 

 

Assets Measured at Fair Value on Nonrecurring Basis

The following table summarizes assets measured at fair value on a nonrecurring basis and the related losses recognized during the period:

 

 

 

Total Fair Value            Level 3

 

 

Losses

 

 

 

(Dollars in thousands)

 

As of and for the Year-to-date Period Ended March 31, 2016

 

 

 

 

 

 

 

 

Impaired loans (less specific allowance)

 

$

28,653

 

 

$

 

Foreclosed assets

 

 

281

 

 

 

2

 

Other real estate owned

 

 

3,963

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Year-to-date Period Ended December 31, 2015

 

 

 

 

 

 

 

 

Impaired loans (less specific allowance)

 

$

44,399

 

 

$

 

Foreclosed assets

 

 

230

 

 

 

 

Other real estate owned

 

 

7,984

 

 

 

128

 

 

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,668,325

 

 

$

1,668,325

 

 

$

1,598,177

 

 

$

1,598,177

 

Securities held for investment

 

 

7,879

 

 

 

7,934

 

 

 

8,289

 

 

 

8,350

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held for investment

 

 

500

 

 

 

500

 

 

 

500

 

 

 

500

 

Loans, net of allowance for loan losses

 

 

4,230,541

 

 

 

4,286,603

 

 

 

4,190,382

 

 

 

4,222,153

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,010,872

 

 

 

6,061,676

 

 

 

5,973,538

 

 

 

6,028,012

 

Short-term borrowings

 

 

1,300

 

 

 

1,300

 

 

 

500

 

 

 

500

 

Junior subordinated debentures

 

 

31,959

 

 

 

34,886

 

 

 

31,959

 

 

 

33,793

 

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

 

 

 

 

 

 

1,634

 

 

 

 

 

 

 

1,681

 

Letters of credit

 

 

 

 

 

 

443

 

 

 

 

 

 

 

464