XML 52 R38.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Intangible Assets and Goodwill (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract] |
Summary of Intangible Assets | The following is a summary of intangible assets:
|  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
|  | (Dollars in thousands) |
As of December 31, 2016 |  |  |  |  |  |  |  |  |  |  |  |
Core deposit intangibles |  | $ | 17,447 |  |  | $ | (6,611 | ) |  | $ | 10,836 |
Customer relationship intangibles |  |  | 5,699 |  |  |  | (3,419 | ) |  |  | 2,280 |
Mortgage servicing intangibles |  |  | 473 |  |  |  | (259 | ) |  |  | 214 |
Total |  | $ | 23,619 |  |  | $ | (10,289 | ) |  | $ | 13,330 |
As of December 31, 2015 |  |  |  |  |  |  |  |  |  |  |  |
Core deposit intangibles |  | $ | 20,333 |  |  | $ | (7,586 | ) |  | $ | 12,747 |
Customer relationship intangibles |  |  | 5,699 |  |  |  | (3,061 | ) |  |  | 2,638 |
Mortgage servicing intangibles |  |  | 538 |  |  |  | (228 | ) |  |  | 310 |
Total |  | $ | 26,570 |  |  | $ | (10,875 | ) |  | $ | 15,695 |
Estimated Amortization of Intangible Assets | Estimated amortization of intangible assets for the next five years, as of December 31, 2016, is as follows (dollars in thousands):
Estimated Amortization |  |  |  |
2017 |  | $ | 2,213 |
2018 |  |  | 2,213 |
2019 |  |  | 2,213 |
2020 |  |  | 2,101 |
2021 |  |  | 1,270 |
Summary of Goodwill by Business Segment | The following is a summary of goodwill by business segment:
|  |  |  |  |  |  |  |  |  | Other |  |  | Executive, |  |  |  |  |
|  | Metropolitan |  |  | Community |  |  | Financial |  |  | Operations |  |  |  |  |
|  | Banks |  |  | Banks |  |  | Services |  |  | & Support |  |  | Consolidated |
|  | (Dollars in thousands) |
Year Ended December 31, 2016 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance at beginning and end of period |  | $ | 8,078 |  |  | $ | 40,050 |  |  | $ | 5,464 |  |  | $ | 450 |  |  | $ | 54,042 |
Year Ended December 31, 2015 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance at beginning of period |  | $ | 8,078 |  |  | $ | 30,970 |  |  | $ | 5,464 |  |  | $ | 450 |  |  | $ | 44,962 |
Acquisitions |  |  | — |  |  |  | 9,448 |  |  |  | — |  |  |  | — |  |  |  | 9,448 |
Impairment |  |  | — |  |  |  | (368 | ) |  |  | — |  |  |  | — |  |  |  | (368 | )
Balance at end of period |  | $ | 8,078 |  |  | $ | 40,050 |  |  | $ | 5,464 |  |  | $ | 450 |  |  | $ | 54,042 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 3 -Subparagraph (b),(d) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16373-109275 + Details
Name: | us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration