XML 60 R46.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Condensed Parent Company Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Summary of Balance Sheet of Parent Company | BALANCE SHEETS
|  | December 31, |
|  | 2016 |  |  | 2015 |
|  | (Dollars in thousands) |
ASSETS |  |  |  |  |  |  |  |
Cash |  | $ | 57,537 |  |  | $ | 45,437 |
Securities |  |  | 97 |  |  |  | 103 |
Investments in subsidiaries |  |  | 681,861 |  |  |  | 639,119 |
Goodwill |  |  | 450 |  |  |  | 450 |
Dividends receivable |  |  | 6,998 |  |  |  | 6,773 |
Other assets |  |  | 2,610 |  |  |  | 1,688 |
Total assets |  | $ | 749,553 |  |  | $ | 693,570 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Other liabilities |  | $ | 6,500 |  |  | $ | 6,101 |
Junior subordinated debentures |  |  | 31,959 |  |  |  | 31,959 |
Stockholders’ equity |  |  | 711,094 |  |  |  | 655,510 |
Total liabilities and stockholders’ equity |  | $ | 749,553 |  |  | $ | 693,570 |
Summary of Income Statement of Parent Company | STATEMENTS OF INCOME
|  | Year Ended December 31, |
|  | 2016 |  |  | 2015 |  |  | 2014 |
|  | (Dollars in thousands) |
OPERATING INCOME |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 28,175 |  |  | $ | 26,043 |  |  | $ | 24,851 |
Interest on interest-bearing deposits |  |  | 160 |  |  |  | 66 |  |  |  | 62 |
Other |  |  | 3 |  |  |  | 2 |  |  |  | 14 |
Total operating income |  |  | 28,338 |  |  |  | 26,111 |  |  |  | 24,927 |
OPERATING EXPENSE |  |  |  |  |  |  |  |  |  |  |  |
Interest |  |  | 2,096 |  |  |  | 1,998 |  |  |  | 1,965 |
Other |  |  | 583 |  |  |  | 628 |  |  |  | 667 |
Total operating expense |  |  | 2,679 |  |  |  | 2,626 |  |  |  | 2,632 |
Income before taxes and equity in undistributed earnings of subsidiaries |  |  | 25,659 |  |  |  | 23,485 |  |  |  | 22,295 |
Allocated income tax benefit/(expense) |  |  | 1,244 |  |  |  | (796 | ) |  |  | 472 |
Income before equity in undistributed earnings of subsidiaries |  |  | 26,903 |  |  |  | 22,689 |  |  |  | 22,767 |
Equity in undistributed earnings of subsidiaries |  |  | 44,172 |  |  |  | 44,653 |  |  |  | 42,196 |
Amortization of stock-based compensation arrangements of subsidiaries |  |  | (401 | ) |  |  | (1,172 | ) |  |  | (1,076 | )
Net income |  | $ | 70,674 |  |  | $ | 66,170 |  |  | $ | 63,887 |
Summary of Cash Flow of Parent Company | STATEMENTS OF CASH FLOW
|  | Year Ended December 31, |
|  | 2016 |  |  | 2015 |  |  | 2014 |
|  | (Dollars in thousands) |
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 70,674 |  |  | $ | 66,170 |  |  | $ | 63,887 |
Adjustments to reconcile to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiaries |  |  | (44,172 | ) |  |  | (44,653 | ) |  |  | (42,196 | )
Amortization of stock-based compensation arrangements |  |  | 401 |  |  |  | 1,172 |  |  |  | 1,076 |
Other, net |  |  | 136 |  |  |  | (343 | ) |  |  | (656 | )
Net cash provided by operating activities |  |  | 27,039 |  |  |  | 22,346 |  |  |  | 22,111 |
INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net cash provided by acquisitions |  |  | — |  |  |  | 5,066 |  |  |  | — |
Sales and maturities of held for investment and available for sale securities |  |  | — |  |  |  | — |  |  |  | 8 |
Net cash provided by investing activities |  |  | — |  |  |  | 5,066 |  |  |  | 8 |
FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock |  |  | 13,354 |  |  |  | 4,428 |  |  |  | 6,532 |
Common stock acquired |  |  | (5,523 | ) |  |  | (1,654 | ) |  |  | — |
Cash dividends paid |  |  | (22,770 | ) |  |  | (21,449 | ) |  |  | (19,543 | )
Net cash used for financing activities |  |  | (14,939 | ) |  |  | (18,675 | ) |  |  | (13,011 | )
Net increase in cash |  |  | 12,100 |  |  |  | 8,737 |  |  |  | 9,108 |
Cash and due from banks at the beginning of the period |  |  | 45,437 |  |  |  | 36,700 |  |  |  | 27,592 |
Cash and due from banks at the end of the period |  | $ | 57,537 |  |  | $ | 45,437 |  |  | $ | 36,700 |
SUPPLEMENTAL DISCLOSURE |  |  |  |  |  |  |  |  |  |  |  |
Cash paid during the period for interest |  | $ | 2,096 |  |  | $ | 1,998 |  |  | $ | 1,965 |
Cash received during the period for income taxes, net |  | $ | 5,031 |  |  | $ | 1,131 |  |  | $ | 1,822 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration