XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Schedule of Loans Outstanding by Category

The following is a schedule of loans outstanding by category:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

943,881

 

 

 

20.31

%

 

$

828,260

 

 

 

18.82

%

Oil & gas production and equipment

 

 

105,492

 

 

 

2.27

 

 

 

84,228

 

 

 

1.91

 

Agriculture

 

 

135,695

 

 

 

2.92

 

 

 

144,751

 

 

 

3.29

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

79,874

 

 

 

1.72

 

 

 

33,793

 

 

 

0.77

 

Tax-exempt

 

 

45,485

 

 

 

0.98

 

 

 

47,283

 

 

 

1.07

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

425,023

 

 

 

9.15

 

 

 

420,884

 

 

 

9.57

 

Farmland

 

 

197,995

 

 

 

4.26

 

 

 

197,872

 

 

 

4.50

 

One to four family residences

 

 

868,332

 

 

 

18.69

 

 

 

846,360

 

 

 

19.24

 

Multifamily residential properties

 

 

47,142

 

 

 

1.01

 

 

 

57,806

 

 

 

1.31

 

Commercial

 

 

1,474,344

 

 

 

31.73

 

 

 

1,426,643

 

 

 

32.42

 

Consumer

 

 

284,864

 

 

 

6.13

 

 

 

279,704

 

 

 

6.36

 

Other (not classified above)

 

 

38,622

 

 

 

0.83

 

 

 

32,648

 

 

 

0.74

 

Total loans

 

$

4,646,749

 

 

 

100.00

%

 

$

4,400,232

 

 

 

100.00

%

 

Summary of Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

2,122

 

 

$

1,962

 

Nonaccrual

 

 

27,665

 

 

 

31,798

 

Restructured

 

 

3,603

 

 

 

1,713

 

Total nonperforming and restructured loans

 

 

33,390

 

 

 

35,473

 

Other real estate owned and repossessed assets

 

 

4,099

 

 

 

3,866

 

Total nonperforming and restructured assets

 

$

37,489

 

 

$

39,339

 

 

Summary of Amounts Included in Nonaccrual Loans Segregated by Class of Loans

The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,470

 

 

$

713

 

Non-residential real estate other

 

 

1,811

 

 

 

5,688

 

Residential real estate permanent mortgage

 

 

878

 

 

 

1,116

 

Residential real estate all other

 

 

4,374

 

 

 

5,089

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

7,152

 

 

 

4,464

 

Consumer non-real estate

 

 

273

 

 

 

265

 

Other loans

 

 

9,384

 

 

 

8,370

 

Acquired loans

 

 

2,323

 

 

 

6,093

 

Total

 

$

27,665

 

 

$

31,798

 

 

Age Analysis of Past Due Loans Segregated by Class of Loans

The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,069

 

 

$

510

 

 

$

830

 

 

$

3,409

 

 

$

610,639

 

 

$

614,048

 

 

$

217

 

Non-residential real estate other

 

 

2,593

 

 

 

12

 

 

 

406

 

 

 

3,011

 

 

 

1,130,500

 

 

 

1,133,511

 

 

 

168

 

Residential real estate permanent mortgage

 

 

2,070

 

 

 

693

 

 

 

862

 

 

 

3,625

 

 

 

324,880

 

 

 

328,505

 

 

 

556

 

Residential real estate all other

 

 

2,077

 

 

 

867

 

 

 

1,134

 

 

 

4,078

 

 

 

767,895

 

 

 

771,973

 

 

 

435

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,223

 

 

 

5,264

 

 

 

1,518

 

 

 

8,005

 

 

 

1,225,849

 

 

 

1,233,854

 

 

 

215

 

Consumer non-real estate

 

 

1,807

 

 

 

536

 

 

 

381

 

 

 

2,724

 

 

 

287,197

 

 

 

289,921

 

 

 

256

 

Other loans

 

 

1,109

 

 

 

 

 

 

8,379

 

 

 

9,488

 

 

 

136,432

 

 

 

145,920

 

 

 

 

Acquired loans

 

 

773

 

 

 

131

 

 

 

513

 

 

 

1,417

 

 

 

127,600

 

 

 

129,017

 

 

 

275

 

Total

 

$

13,721

 

 

$

8,013

 

 

$

14,023

 

 

$

35,757

 

 

$

4,610,992

 

 

$

4,646,749

 

 

$

2,122

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,255

 

 

$

96

 

 

$

150

 

 

$

2,501

 

 

$

569,130

 

 

$

571,631

 

 

$

 

Non-residential real estate other

 

 

611

 

 

 

16

 

 

 

418

 

 

 

1,045

 

 

 

1,122,351

 

 

 

1,123,396

 

 

 

 

Residential real estate permanent mortgage

 

 

2,742

 

 

 

649

 

 

 

1,273

 

 

 

4,664

 

 

 

320,749

 

 

 

325,413

 

 

 

513

 

Residential real estate all other

 

 

2,559

 

 

 

531

 

 

 

1,416

 

 

 

4,506

 

 

 

743,723

 

 

 

748,229

 

 

 

369

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,269

 

 

 

1,628

 

 

 

741

 

 

 

3,638

 

 

 

1,047,547

 

 

 

1,051,185

 

 

 

608

 

Consumer non-real estate

 

 

2,046

 

 

 

760

 

 

 

419

 

 

 

3,225

 

 

 

280,652

 

 

 

283,877

 

 

 

274

 

Other loans

 

 

5,345

 

 

 

958

 

 

 

7,775

 

 

 

14,078

 

 

 

127,404

 

 

 

141,482

 

 

 

45

 

Acquired loans

 

 

825

 

 

 

310

 

 

 

408

 

 

 

1,543

 

 

 

153,476

 

 

 

155,019

 

 

 

153

 

Total

 

$

17,652

 

 

$

4,948

 

 

$

12,600

 

 

$

35,200

 

 

$

4,365,032

 

 

$

4,400,232

 

 

$

1,962

 

 

Impaired Loans Segregated by Class of Loans

The following table presents impaired loans, segregated by class of loans. During the nine month period ended September 30, 2017, $2.3 million of interest income was recognized on impaired loans subsequent to their classification as impaired. During previous periods no material amount of interest income was recognized on impaired loans subsequent to their classification as impaired. 

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,886

 

 

$

1,772

 

 

$

64

 

 

$

1,223

 

Non-residential real estate other

 

 

2,079

 

 

 

1,979

 

 

 

187

 

 

 

1,933

 

Residential real estate permanent mortgage

 

 

1,691

 

 

 

1,482

 

 

 

132

 

 

 

1,406

 

Residential real estate all other

 

 

5,116

 

 

 

4,886

 

 

 

1,893

 

 

 

5,079

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

17,295

 

 

 

10,493

 

 

 

2,279

 

 

 

7,868

 

Consumer non-real estate

 

 

639

 

 

 

604

 

 

 

110

 

 

 

691

 

Other loans

 

 

10,873

 

 

 

9,384

 

 

 

772

 

 

 

9,728

 

Acquired loans

 

 

4,567

 

 

 

2,879

 

 

 

 

 

 

3,209

 

Total

 

$

44,146

 

 

$

33,479

 

 

$

5,437

 

 

$

31,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

894

 

 

$

806

 

 

$

101

 

 

$

825

 

Non-residential real estate other

 

 

7,742

 

 

 

5,688

 

 

 

574

 

 

 

5,854

 

Residential real estate permanent mortgage

 

 

1,878

 

 

 

1,683

 

 

 

124

 

 

 

1,612

 

Residential real estate all other

 

 

5,871

 

 

 

5,614

 

 

 

1,538

 

 

 

5,445

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,015

 

 

 

6,272

 

 

 

1,457

 

 

 

6,478

 

Consumer non-real estate

 

 

686

 

 

 

650

 

 

 

133

 

 

 

788

 

Other loans

 

 

9,799

 

 

 

8,415

 

 

 

1,870

 

 

 

8,062

 

Acquired loans

 

 

8,780

 

 

 

6,581

 

 

 

 

 

 

6,041

 

Total

 

$

47,665

 

 

$

35,709

 

 

$

5,797

 

 

$

35,105

 

 

Internal Loan Grading by Class of Loans

The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

490,986

 

 

$

107,108

 

 

$

14,056

 

 

$

1,898

 

 

$

 

 

$

614,048

 

Non-residential real estate other

 

 

941,470

 

 

 

175,333

 

 

 

14,672

 

 

 

2,036

 

 

 

 

 

 

1,133,511

 

Residential real estate permanent mortgage

 

 

287,905

 

 

 

33,335

 

 

 

5,547

 

 

 

1,718

 

 

 

 

 

 

328,505

 

Residential real estate all other

 

 

613,932

 

 

 

142,874

 

 

 

9,825

 

 

 

5,342

 

 

 

 

 

 

771,973

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

963,362

 

 

 

236,765

 

 

 

26,318

 

 

 

7,409

 

 

 

 

 

 

1,233,854

 

Consumer non-real estate

 

 

269,864

 

 

 

17,479

 

 

 

1,977

 

 

 

601

 

 

 

 

 

 

289,921

 

Other loans

 

 

136,765

 

 

 

6,337

 

 

 

1,489

 

 

 

1,329

 

 

 

 

 

 

145,920

 

Acquired loans

 

 

71,878

 

 

 

36,807

 

 

 

17,673

 

 

 

2,659

 

 

 

 

 

 

129,017

 

Total

 

$

3,776,162

 

 

$

756,038

 

 

$

91,557

 

 

$

22,992

 

 

$

 

 

$

4,646,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

464,504

 

 

$

89,978

 

 

$

16,220

 

 

$

929

 

 

$

 

 

$

571,631

 

Non-residential real estate other

 

 

933,743

 

 

 

169,561

 

 

 

14,404

 

 

 

5,688

 

 

 

 

 

 

1,123,396

 

Residential real estate permanent mortgage

 

 

284,893

 

 

 

32,889

 

 

 

5,987

 

 

 

1,644

 

 

 

 

 

 

325,413

 

Residential real estate all other

 

 

614,338

 

 

 

119,018

 

 

 

9,382

 

 

 

5,491

 

 

 

 

 

 

748,229

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

856,318

 

 

 

170,865

 

 

 

19,101

 

 

 

4,901

 

 

 

 

 

 

1,051,185

 

Consumer non-real estate

 

 

263,442

 

 

 

17,154

 

 

 

2,640

 

 

 

641

 

 

 

 

 

 

283,877

 

Other loans

 

 

132,254

 

 

 

5,376

 

 

 

1,514

 

 

 

2,338

 

 

 

 

 

 

141,482

 

Acquired loans

 

 

92,946

 

 

 

42,668

 

 

 

12,888

 

 

 

6,517

 

 

 

 

 

 

155,019

 

Total

 

$

3,642,438

 

 

$

647,509

 

 

$

82,136

 

 

$

28,149

 

 

$

 

 

$

4,400,232

 

 

Activity in ALL by Class of Loans

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,685

 

 

$

(2

)

 

$

1

 

 

$

(1

)

 

$

261

 

 

$

5,945

 

Non-residential real estate other

 

 

10,480

 

 

 

 

 

 

1

 

 

 

1

 

 

 

70

 

 

 

10,551

 

Residential real estate permanent mortgage

 

 

3,148

 

 

 

(90

)

 

 

9

 

 

 

(81

)

 

 

91

 

 

 

3,158

 

Residential real estate all other

 

 

8,912

 

 

 

(89

)

 

 

13

 

 

 

(76

)

 

 

503

 

 

 

9,339

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

13,643

 

 

 

(538

)

 

 

24

 

 

 

(514

)

 

 

1,838

 

 

 

14,967

 

Consumer non-real estate

 

 

2,706

 

 

 

(238

)

 

 

57

 

 

 

(181

)

 

 

207

 

 

 

2,732

 

Other loans

 

 

3,006

 

 

 

(47

)

 

 

 

 

 

(47

)

 

 

153

 

 

 

3,112

 

Acquired loans

 

 

1,425

 

 

 

(134

)

 

 

7

 

 

 

(127

)

 

 

153

 

 

 

1,451

 

Total

 

$

49,005

 

 

$

(1,138

)

 

$

112

 

 

$

(1,026

)

 

$

3,276

 

 

$

51,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,602

 

 

$

(74

)

 

$

5

 

 

$

(69

)

 

$

412

 

 

$

5,945

 

Non-residential real estate other

 

 

10,793

 

 

 

(26

)

 

 

3

 

 

 

(23

)

 

 

(219

)

 

 

10,551

 

Residential real estate permanent mortgage

 

 

3,129

 

 

 

(246

)

 

 

20

 

 

 

(226

)

 

 

255

 

 

 

3,158

 

Residential real estate all other

 

 

8,622

 

 

 

(162

)

 

 

30

 

 

 

(132

)

 

 

849

 

 

 

9,339

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,421

 

 

 

(1,215

)

 

 

986

 

 

 

(229

)

 

 

2,775

 

 

 

14,967

 

Consumer non-real estate

 

 

2,804

 

 

 

(706

)

 

 

140

 

 

 

(566

)

 

 

494

 

 

 

2,732

 

Other loans

 

 

4,045

 

 

 

(1,321

)

 

 

22

 

 

 

(1,299

)

 

 

366

 

 

 

3,112

 

Acquired loans

 

 

1,277

 

 

 

(148

)

 

 

65

 

 

 

(83

)

 

 

257

 

 

 

1,451

 

Total

 

$

48,693

 

 

$

(3,898

)

 

$

1,271

 

 

$

(2,627

)

 

$

5,189

 

 

$

51,255

 

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,896

 

 

$

(1

)

 

$

 

 

$

(1

)

 

$

214

 

 

$

5,109

 

Non-residential real estate other

 

 

10,302

 

 

 

(5

)

 

 

1

 

 

 

(4

)

 

 

285

 

 

 

10,583

 

Residential real estate permanent mortgage

 

 

3,203

 

 

 

(58

)

 

 

10

 

 

 

(48

)

 

 

52

 

 

 

3,207

 

Residential real estate all other

 

 

8,293

 

 

 

(10

)

 

 

8

 

 

 

(2

)

 

 

212

 

 

 

8,503

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

13,441

 

 

 

(1,053

)

 

 

31

 

 

 

(1,022

)

 

 

(385

)

 

 

12,034

 

Consumer non-real estate

 

 

2,749

 

 

 

(374

)

 

 

61

 

 

 

(313

)

 

 

443

 

 

 

2,879

 

Other loans

 

 

3,377

 

 

 

(18

)

 

 

2

 

 

 

(16

)

 

 

812

 

 

 

4,173

 

Acquired loans

 

 

305

 

 

 

(41

)

 

 

2

 

 

 

(39

)

 

 

1,307

 

 

 

1,573

 

Total

 

$

46,566

 

 

$

(1,560

)

 

$

115

 

 

$

(1,445

)

 

$

2,940

 

 

$

48,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,661

 

 

$

(11

)

 

$

 

 

$

(11

)

 

$

459

 

 

$

5,109

 

Non-residential real estate other

 

 

9,921

 

 

 

(9

)

 

 

3

 

 

 

(6

)

 

 

668

 

 

 

10,583

 

Residential real estate permanent mortgage

 

 

3,148

 

 

 

(157

)

 

 

48

 

 

 

(109

)

 

 

168

 

 

 

3,207

 

Residential real estate all other

 

 

6,725

 

 

 

(147

)

 

 

19

 

 

 

(128

)

 

 

1,906

 

 

 

8,503

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

11,754

 

 

 

(2,358

)

 

 

77

 

 

 

(2,281

)

 

 

2,561

 

 

 

12,034

 

Consumer non-real estate

 

 

2,642

 

 

 

(729

)

 

 

137

 

 

 

(592

)

 

 

829

 

 

 

2,879

 

Other loans

 

 

2,648

 

 

 

(300

)

 

 

15

 

 

 

(285

)

 

 

1,810

 

 

 

4,173

 

Acquired loans

 

 

167

 

 

 

(58

)

 

 

18

 

 

 

(40

)

 

 

1,446

 

 

 

1,573

 

Total

 

$

41,666

 

 

$

(3,769

)

 

$

317

 

 

$

(3,452

)

 

$

9,847

 

 

$

48,061

 

 

Allowance for Loan Losses Outstanding by Impairment Methodology

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied.

 

$

625

 

 

$

5,320

 

 

$

716

 

 

$

4,886

 

Non-residential real estate other

 

 

740

 

 

 

9,811

 

 

 

1,119

 

 

 

9,674

 

Residential real estate permanent mortgage

 

 

422

 

 

 

2,736

 

 

 

422

 

 

 

2,707

 

Residential real estate all other

 

 

2,570

 

 

 

6,769

 

 

 

2,160

 

 

 

6,462

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

4,694

 

 

 

10,273

 

 

 

3,317

 

 

 

9,104

 

Consumer non-real estate

 

 

374

 

 

 

2,358

 

 

 

478

 

 

 

2,326

 

Other loans

 

 

671

 

 

 

2,441

 

 

 

1,812

 

 

 

2,233

 

Acquired loans

 

 

12

 

 

 

1,439

 

 

 

495

 

 

 

782

 

Total

 

$

10,108

 

 

$

41,147

 

 

$

10,519

 

 

$

38,174

 

 

Loans Outstanding by Impairment Methodology

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

15,954

 

 

$

598,094

 

 

$

 

 

$

17,149

 

 

$

554,482

 

 

$

 

Non-residential real estate other

 

 

16,707

 

 

 

1,116,804

 

 

 

 

 

 

20,092

 

 

 

1,103,304

 

 

 

 

Residential real estate permanent mortgage

 

 

7,265

 

 

 

321,240

 

 

 

 

 

 

7,631

 

 

 

317,782

 

 

 

 

Residential real estate all other

 

 

15,167

 

 

 

756,806

 

 

 

 

 

 

14,873

 

 

 

733,356

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

33,727

 

 

 

1,200,127

 

 

 

 

 

 

24,002

 

 

 

1,027,183

 

 

 

 

Consumer non-real estate

 

 

2,578

 

 

 

287,343

 

 

 

 

 

 

3,203

 

 

 

280,674

 

 

 

 

Other loans

 

 

207

 

 

 

145,713

 

 

 

 

 

 

2,254

 

 

 

139,228

 

 

 

 

Acquired loans

 

 

14,782

 

 

 

108,686

 

 

 

5,549

 

 

 

13,459

 

 

 

135,616

 

 

 

5,944

 

Total

 

$

106,387

 

 

$

4,534,813

 

 

$

5,549

 

 

$

102,663

 

 

$

4,291,625

 

 

$

5,944

 

 

Transfers from Loans to Other Real Estate Owned and Repossessed Assets

Transfers from loans to other real estate owned and repossessed assets during the periods presented, are summarized as follows:

 

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

1,906

 

 

$

2,453

 

Repossessed assets

 

 

887

 

 

 

1,117

 

Total

 

$

2,793

 

 

$

3,570