XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Schedule of Loans Outstanding by Category

The following is a schedule of loans outstanding by category:

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,083,958

 

 

 

21.65

%

 

$

995,207

 

 

 

21.08

%

Oil & gas production and equipment

 

 

95,777

 

 

 

1.91

 

 

 

95,574

 

 

 

2.02

 

Agriculture

 

 

130,961

 

 

 

2.62

 

 

 

141,249

 

 

 

2.99

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

65,745

 

 

 

1.31

 

 

 

73,827

 

 

 

1.56

 

Tax-exempt

 

 

54,400

 

 

 

1.09

 

 

 

48,626

 

 

 

1.03

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

456,062

 

 

 

9.11

 

 

 

437,277

 

 

 

9.26

 

Farmland

 

 

215,835

 

 

 

4.31

 

 

 

195,162

 

 

 

4.13

 

One to four family residences

 

 

978,196

 

 

 

19.53

 

 

 

875,766

 

 

 

18.55

 

Multifamily residential properties

 

 

66,488

 

 

 

1.33

 

 

 

46,030

 

 

 

0.98

 

Commercial

 

 

1,514,304

 

 

 

30.24

 

 

 

1,487,927

 

 

 

31.51

 

Consumer

 

 

309,011

 

 

 

6.17

 

 

 

284,373

 

 

 

6.02

 

Other (not classified above)

 

 

36,781

 

 

 

0.73

 

 

 

40,977

 

 

 

0.87

 

Total loans

 

$

5,007,518

 

 

 

100.00

%

 

$

4,721,995

 

 

 

100.00

%

 

Summary of Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

2,916

 

 

$

2,893

 

Nonaccrual

 

 

30,149

 

 

 

31,943

 

Restructured

 

 

14,527

 

 

 

4,720

 

Total nonperforming and restructured loans

 

 

47,592

 

 

 

39,556

 

Other real estate owned and repossessed assets

 

 

3,847

 

 

 

4,424

 

Total nonperforming and restructured assets

 

$

51,439

 

 

$

43,980

 

 

Summary of Amounts Included in Nonaccrual Loans Segregated by Class of Loans

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the allowance for loan losses. The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,225

 

 

$

1,108

 

Non-residential real estate other

 

 

8,892

 

 

 

9,809

 

Residential real estate permanent mortgage

 

 

978

 

 

 

781

 

Residential real estate all other

 

 

5,121

 

 

 

3,980

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

7,357

 

 

 

7,785

 

Consumer non-real estate

 

 

362

 

 

 

250

 

Other loans

 

 

525

 

 

 

5,596

 

Acquired loans

 

 

5,689

 

 

 

2,634

 

Total

 

$

30,149

 

 

$

31,943

 

 

Age Analysis of Past Due Loans Segregated by Class of Loans

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

547

 

 

$

824

 

 

$

968

 

 

$

2,339

 

 

$

637,279

 

 

$

639,618

 

 

$

118

 

Non-residential real estate other

 

 

475

 

 

 

56

 

 

 

1,755

 

 

 

2,286

 

 

 

1,127,444

 

 

 

1,129,730

 

 

 

171

 

Residential real estate permanent mortgage

 

 

4,333

 

 

 

644

 

 

 

1,219

 

 

 

6,196

 

 

 

323,487

 

 

 

329,683

 

 

 

852

 

Residential real estate all other

 

 

2,414

 

 

 

754

 

 

 

2,649

 

 

 

5,817

 

 

 

788,538

 

 

 

794,355

 

 

 

1,129

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,768

 

 

 

1,659

 

 

 

2,650

 

 

 

6,077

 

 

 

1,298,337

 

 

 

1,304,414

 

 

 

198

 

Consumer non-real estate

 

 

1,549

 

 

 

359

 

 

 

421

 

 

 

2,329

 

 

 

298,798

 

 

 

301,127

 

 

 

331

 

Other loans

 

 

412

 

 

 

237

 

 

 

324

 

 

 

973

 

 

 

136,378

 

 

 

137,351

 

 

 

 

Acquired loans

 

 

3,248

 

 

 

681

 

 

 

2,550

 

 

 

6,479

 

 

 

364,761

 

 

 

371,240

 

 

 

117

 

Total

 

$

14,746

 

 

$

5,214

 

 

$

12,536

 

 

$

32,496

 

 

$

4,975,022

 

 

$

5,007,518

 

 

$

2,916

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

998

 

 

$

68

 

 

$

977

 

 

$

2,043

 

 

$

639,575

 

 

$

641,618

 

 

$

84

 

Non-residential real estate other

 

 

2,905

 

 

 

271

 

 

 

2,112

 

 

 

5,288

 

 

 

1,121,303

 

 

 

1,126,591

 

 

 

432

 

Residential real estate permanent mortgage

 

 

2,211

 

 

 

403

 

 

 

977

 

 

 

3,591

 

 

 

326,743

 

 

 

330,334

 

 

 

584

 

Residential real estate all other

 

 

1,739

 

 

 

749

 

 

 

1,377

 

 

 

3,865

 

 

 

781,790

 

 

 

785,655

 

 

 

973

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,210

 

 

 

706

 

 

 

1,785

 

 

 

4,701

 

 

 

1,279,704

 

 

 

1,284,405

 

 

 

403

 

Consumer non-real estate

 

 

2,085

 

 

 

670

 

 

 

293

 

 

 

3,048

 

 

 

285,872

 

 

 

288,920

 

 

 

194

 

Other loans

 

 

506

 

 

 

103

 

 

 

3,916

 

 

 

4,525

 

 

 

139,920

 

 

 

144,445

 

 

 

 

Acquired loans

 

 

753

 

 

 

192

 

 

 

713

 

 

 

1,658

 

 

 

118,369

 

 

 

120,027

 

 

 

223

 

Total

 

$

13,407

 

 

$

3,162

 

 

$

12,150

 

 

$

28,719

 

 

$

4,693,276

 

 

$

4,721,995

 

 

$

2,893

 

 

Impaired Loans Segregated by Class of Loans

The following table presents impaired loans, segregated by class of loans. During the period ended June 30, 2018 no material amount of interest income was recognized on impaired loans subsequent to their classification as impaired. During the period ended June 30, 2017, $2.3 million of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

7,718

 

 

$

7,636

 

 

$

301

 

 

$

7,387

 

Non-residential real estate other

 

 

9,881

 

 

 

9,633

 

 

 

521

 

 

 

9,730

 

Residential real estate permanent mortgage

 

 

2,252

 

 

 

2,047

 

 

 

155

 

 

 

1,819

 

Residential real estate all other

 

 

7,724

 

 

 

7,417

 

 

 

2,445

 

 

 

6,920

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

20,876

 

 

 

13,639

 

 

 

2,662

 

 

 

13,048

 

Consumer non-real estate

 

 

794

 

 

 

755

 

 

 

136

 

 

 

780

 

Other loans

 

 

760

 

 

 

525

 

 

 

55

 

 

 

1,084

 

Acquired loans

 

 

11,065

 

 

 

8,075

 

 

 

4

 

 

 

6,870

 

Total

 

$

61,070

 

 

$

49,727

 

 

$

6,279

 

 

$

47,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,011

 

 

$

1,945

 

 

$

141

 

 

$

1,858

 

Non-residential real estate other

 

 

10,323

 

 

 

10,240

 

 

 

496

 

 

 

3,975

 

Residential real estate permanent mortgage

 

 

1,745

 

 

 

1,542

 

 

 

146

 

 

 

1,440

 

Residential real estate all other

 

 

5,837

 

 

 

5,549

 

 

 

2,135

 

 

 

5,258

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

18,101

 

 

 

11,158

 

 

 

2,412

 

 

 

11,131

 

Consumer non-real estate

 

 

545

 

 

 

514

 

 

 

127

 

 

 

541

 

Other loans

 

 

6,092

 

 

 

5,595

 

 

 

178

 

 

 

7,439

 

Acquired loans

 

 

4,737

 

 

 

3,145

 

 

 

12

 

 

 

3,539

 

Total

 

$

49,391

 

 

$

39,688

 

 

$

5,647

 

 

$

35,181

 

 

Internal Loan Grading by Class of Loans

The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

492,984

 

 

$

126,220

 

 

$

18,995

 

 

$

1,419

 

 

$

 

 

$

639,618

 

Non-residential real estate other

 

 

929,230

 

 

 

181,759

 

 

 

9,701

 

 

 

9,040

 

 

 

 

 

 

1,129,730

 

Residential real estate permanent mortgage

 

 

282,347

 

 

 

37,534

 

 

 

7,350

 

 

 

2,452

 

 

 

 

 

 

329,683

 

Residential real estate all other

 

 

622,575

 

 

 

154,192

 

 

 

10,681

 

 

 

6,907

 

 

 

 

 

 

794,355

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,029,512

 

 

 

249,253

 

 

 

18,716

 

 

 

6,933

 

 

 

 

 

 

1,304,414

 

Consumer non-real estate

 

 

278,585

 

 

 

20,078

 

 

 

1,675

 

 

 

789

 

 

 

 

 

 

301,127

 

Other loans

 

 

131,903

 

 

 

5,054

 

 

 

336

 

 

 

58

 

 

 

 

 

 

137,351

 

Acquired loans

 

 

215,415

 

 

 

117,064

 

 

 

32,547

 

 

 

6,214

 

 

 

 

 

 

371,240

 

Total

 

$

3,982,551

 

 

$

891,154

 

 

$

100,001

 

 

$

33,812

 

 

$

 

 

$

5,007,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

520,641

 

 

$

105,696

 

 

$

13,852

 

 

$

1,429

 

 

$

 

 

$

641,618

 

Non-residential real estate other

 

 

931,295

 

 

 

178,282

 

 

 

14,290

 

 

 

2,724

 

 

 

 

 

 

1,126,591

 

Residential real estate permanent mortgage

 

 

289,200

 

 

 

33,033

 

 

 

6,352

 

 

 

1,749

 

 

 

 

 

 

330,334

 

Residential real estate all other

 

 

621,401

 

 

 

149,201

 

 

 

9,418

 

 

 

5,635

 

 

 

 

 

 

785,655

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,018,172

 

 

 

234,884

 

 

 

24,322

 

 

 

6,997

 

 

 

30

 

 

 

1,284,405

 

Consumer non-real estate

 

 

268,826

 

 

 

17,499

 

 

 

2,038

 

 

 

557

 

 

 

 

 

 

288,920

 

Other loans

 

 

136,617

 

 

 

5,668

 

 

 

1,203

 

 

 

957

 

 

 

 

 

 

144,445

 

Acquired loans

 

 

65,685

 

 

 

34,418

 

 

 

17,113

 

 

 

2,811

 

 

 

 

 

 

120,027

 

Total

 

$

3,851,837

 

 

$

758,681

 

 

$

88,588

 

 

$

22,859

 

 

$

30

 

 

$

4,721,995

 

 

Activity in ALL by Class of Loans

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,650

 

 

$

 

 

$

 

 

$

 

 

$

(224

)

 

$

6,426

 

Non-residential real estate other

 

 

10,548

 

 

 

 

 

 

 

 

 

 

 

 

157

 

 

 

10,705

 

Residential real estate permanent mortgage

 

 

3,281

 

 

 

(6

)

 

 

23

 

 

 

17

 

 

 

9

 

 

 

3,307

 

Residential real estate all other

 

 

9,831

 

 

 

(151

)

 

 

3

 

 

 

(148

)

 

 

440

 

 

 

10,123

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

14,785

 

 

 

(153

)

 

 

10

 

 

 

(143

)

 

 

427

 

 

 

15,069

 

Consumer non-real estate

 

 

2,699

 

 

 

(194

)

 

 

44

 

 

 

(150

)

 

 

290

 

 

 

2,839

 

Other loans

 

 

2,336

 

 

 

(2

)

 

 

12

 

 

 

10

 

 

 

(18

)

 

 

2,328

 

Acquired loans

 

 

1,420

 

 

 

(166

)

 

 

5

 

 

 

(161

)

 

 

144

 

 

 

1,403

 

Total

 

$

51,550

 

 

$

(672

)

 

$

97

 

 

$

(575

)

 

$

1,225

 

 

$

52,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,195

 

 

$

(19

)

 

$

1

 

 

$

(18

)

 

$

249

 

 

$

6,426

 

Non-residential real estate other

 

 

10,519

 

 

 

(1

)

 

 

39

 

 

 

38

 

 

 

148

 

 

 

10,705

 

Residential real estate permanent mortgage

 

 

3,226

 

 

 

(62

)

 

 

26

 

 

 

(36

)

 

 

117

 

 

 

3,307

 

Residential real estate all other

 

 

9,672

 

 

 

(241

)

 

 

6

 

 

 

(235

)

 

 

686

 

 

 

10,123

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

15,334

 

 

 

(309

)

 

 

23

 

 

 

(286

)

 

 

21

 

 

 

15,069

 

Consumer non-real estate

 

 

2,793

 

 

 

(444

)

 

 

124

 

 

 

(320

)

 

 

366

 

 

 

2,839

 

Other loans

 

 

2,481

 

 

 

(2

)

 

 

24

 

 

 

22

 

 

 

(175

)

 

 

2,328

 

Acquired loans

 

 

1,446

 

 

 

(193

)

 

 

23

 

 

 

(170

)

 

 

127

 

 

 

1,403

 

Total

 

$

51,666

 

 

$

(1,271

)

 

$

266

 

 

$

(1,005

)

 

$

1,539

 

 

$

52,200

 

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,562

 

 

$

(40

)

 

$

3

 

 

$

(37

)

 

$

160

 

 

$

5,685

 

Non-residential real estate other

 

 

10,788

 

 

 

(25

)

 

 

1

 

 

 

(24

)

 

 

(284

)

 

 

10,480

 

Residential real estate permanent mortgage

 

 

3,130

 

 

 

(36

)

 

 

10

 

 

 

(26

)

 

 

44

 

 

 

3,148

 

Residential real estate all other

 

 

8,659

 

 

 

(16

)

 

 

6

 

 

 

(10

)

 

 

263

 

 

 

8,912

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,810

 

 

 

(471

)

 

 

61

 

 

 

(410

)

 

 

1,243

 

 

 

13,643

 

Consumer non-real estate

 

 

2,725

 

 

 

(234

)

 

 

32

 

 

 

(202

)

 

 

183

 

 

 

2,706

 

Other loans

 

 

2,958

 

 

 

(56

)

 

 

1

 

 

 

(55

)

 

 

103

 

 

 

3,006

 

Acquired loans

 

 

1,289

 

 

 

(1

)

 

 

8

 

 

 

7

 

 

 

129

 

 

 

1,425

 

Total

 

$

47,921

 

 

$

(879

)

 

$

122

 

 

$

(757

)

 

$

1,841

 

 

$

49,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,602

 

 

$

(72

)

 

$

4

 

 

$

(68

)

 

$

151

 

 

$

5,685

 

Non-residential real estate other

 

 

10,793

 

 

 

(26

)

 

 

2

 

 

 

(24

)

 

 

(289

)

 

 

10,480

 

Residential real estate permanent mortgage

 

 

3,129

 

 

 

(156

)

 

 

11

 

 

 

(145

)

 

 

164

 

 

 

3,148

 

Residential real estate all other

 

 

8,622

 

 

 

(73

)

 

 

17

 

 

 

(56

)

 

 

346

 

 

 

8,912

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,421

 

 

 

(677

)

 

 

979

 

 

 

302

 

 

 

920

 

 

 

13,643

 

Consumer non-real estate

 

 

2,804

 

 

 

(468

)

 

 

83

 

 

 

(385

)

 

 

287

 

 

 

2,706

 

Other loans

 

 

4,045

 

 

 

(1,274

)

 

 

5

 

 

 

(1,269

)

 

 

230

 

 

 

3,006

 

Acquired loans

 

 

1,277

 

 

 

(14

)

 

 

58

 

 

 

44

 

 

 

104

 

 

 

1,425

 

Total

 

$

48,693

 

 

$

(2,760

)

 

$

1,159

 

 

$

(1,601

)

 

$

1,913

 

 

$

49,005

 

 

Allowance for Loan Losses Outstanding by Impairment Methodology

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied.

 

$

841

 

 

$

5,585

 

 

$

656

 

 

$

5,539

 

Non-residential real estate other

 

 

908

 

 

 

9,797

 

 

 

751

 

 

 

9,768

 

Residential real estate permanent mortgage

 

 

560

 

 

 

2,747

 

 

 

483

 

 

 

2,743

 

Residential real estate all other

 

 

3,138

 

 

 

6,985

 

 

 

2,761

 

 

 

6,911

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

4,076

 

 

 

10,993

 

 

 

4,651

 

 

 

10,683

 

Consumer non-real estate

 

 

349

 

 

 

2,490

 

 

 

429

 

 

 

2,364

 

Other loans

 

 

52

 

 

 

2,276

 

 

 

133

 

 

 

2,348

 

Acquired loans

 

 

 

 

 

1,403

 

 

 

12

 

 

 

1,434

 

Total

 

$

9,924

 

 

$

42,276

 

 

$

9,876

 

 

$

41,790

 

 

Loans Outstanding by Impairment Methodology

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

20,414

 

 

$

619,204

 

 

$

 

 

$

15,281

 

 

$

626,337

 

 

$

 

Non-residential real estate other

 

 

18,741

 

 

 

1,110,989

 

 

 

 

 

 

17,013

 

 

 

1,109,578

 

 

 

 

Residential real estate permanent mortgage

 

 

9,802

 

 

 

319,881

 

 

 

 

 

 

8,100

 

 

 

322,234

 

 

 

 

Residential real estate all other

 

 

17,588

 

 

 

776,767

 

 

 

 

 

 

15,052

 

 

 

770,603

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

25,649

 

 

 

1,278,765

 

 

 

 

 

 

31,349

 

 

 

1,253,056

 

 

 

 

Consumer non-real estate

 

 

2,692

 

 

 

298,435

 

 

 

 

 

 

2,600

 

 

 

286,320

 

 

 

 

Other loans

 

 

302

 

 

 

137,049

 

 

 

 

 

 

764

 

 

 

143,681

 

 

 

 

Acquired loans

 

 

31,009

 

 

 

332,479

 

 

 

7,752

 

 

 

14,464

 

 

 

100,106

 

 

 

5,457

 

Total

 

$

126,197

 

 

$

4,873,569

 

 

$

7,752

 

 

$

104,623

 

 

$

4,611,915

 

 

$

5,457

 

 

Transfers from Loans to Other Real Estate Owned and Repossessed Assets

Transfers from loans to other real estate owned and repossessed assets during the periods presented, are summarized as follows:

 

 

 

Six Months Ended

June 30,

 

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

1,123

 

 

$

1,513

 

Repossessed assets

 

 

550

 

 

 

612

 

Total

 

$

1,673

 

 

$

2,125