XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Loans and Allowance for Loan Losses

(4)

LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,042,237

 

 

 

21.07

%

 

$

995,207

 

 

 

21.08

%

Oil & gas production and equipment

 

 

98,324

 

 

 

1.99

 

 

 

95,574

 

 

 

2.02

 

Agriculture

 

 

127,904

 

 

 

2.59

 

 

 

141,249

 

 

 

2.99

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

79,832

 

 

 

1.61

 

 

 

73,827

 

 

 

1.56

 

Tax-exempt

 

 

41,368

 

 

 

0.84

 

 

 

48,626

 

 

 

1.03

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

446,046

 

 

 

9.02

 

 

 

437,277

 

 

 

9.26

 

Farmland

 

 

217,191

 

 

 

4.38

 

 

 

195,162

 

 

 

4.13

 

One to four family residences

 

 

972,922

 

 

 

19.66

 

 

 

875,766

 

 

 

18.55

 

Multifamily residential properties

 

 

62,555

 

 

 

1.26

 

 

 

46,030

 

 

 

0.98

 

Commercial

 

 

1,497,894

 

 

 

30.28

 

 

 

1,487,927

 

 

 

31.51

 

Consumer

 

 

323,952

 

 

 

6.55

 

 

 

284,373

 

 

 

6.02

 

Other (not classified above)

 

 

37,303

 

 

 

0.75

 

 

 

40,977

 

 

 

0.87

 

Total loans

 

$

4,947,528

 

 

 

100.00

%

 

$

4,721,995

 

 

 

100.00

%

The Company’s loans are mostly to customers within Oklahoma and over 60% of the loans are secured by real estate.  Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

The Company’s commercial and industrial loan category includes a small percentage of loans to companies that provide ancillary services to the oil and gas industry, such as transportation, preparation contractors and equipment manufacturers. The balance of these loans was approximately $62 million at September 30, 2018 and approximately $81 million at December 31, 2017.

Accounting policies related to appraisals, nonaccruals and charge-offs are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

4,073

 

 

$

2,893

 

Nonaccrual

 

 

26,880

 

 

 

31,943

 

Restructured

 

 

13,557

 

 

 

4,720

 

Total nonperforming and restructured loans

 

 

44,510

 

 

 

39,556

 

Other real estate owned and repossessed assets

 

 

7,072

 

 

 

4,424

 

Total nonperforming and restructured assets

 

$

51,582

 

 

$

43,980

 

Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $1.7 million for the nine months ended September 30, 2018 and approximately $1.3 million for the nine months ended September 30, 2017.

The Company charges interest on principal balances outstanding on restructured loans during deferral periods. The current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the allowance for loan losses. The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,526

 

 

$

1,108

 

Non-residential real estate other

 

 

7,125

 

 

 

9,809

 

Residential real estate permanent mortgage

 

 

1,043

 

 

 

781

 

Residential real estate all other

 

 

4,911

 

 

 

3,980

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

6,032

 

 

 

7,785

 

Consumer non-real estate

 

 

416

 

 

 

250

 

Other loans

 

 

427

 

 

 

5,596

 

Acquired loans

 

 

5,400

 

 

 

2,634

 

Total

 

$

26,880

 

 

$

31,943

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

977

 

 

$

1,106

 

 

$

811

 

 

$

2,894

 

 

$

627,528

 

 

$

630,422

 

 

$

90

 

Non-residential real estate other

 

 

4,964

 

 

 

385

 

 

 

172

 

 

 

5,521

 

 

 

1,111,929

 

 

 

1,117,450

 

 

 

57

 

Residential real estate permanent mortgage

 

 

3,910

 

 

 

1,318

 

 

 

961

 

 

 

6,189

 

 

 

322,237

 

 

 

328,426

 

 

 

427

 

Residential real estate all other

 

 

2,034

 

 

 

2,790

 

 

 

2,333

 

 

 

7,157

 

 

 

810,727

 

 

 

817,884

 

 

 

845

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,573

 

 

 

1,469

 

 

 

2,222

 

 

 

6,264

 

 

 

1,263,816

 

 

 

1,270,080

 

 

 

1,070

 

Consumer non-real estate

 

 

1,721

 

 

 

530

 

 

 

552

 

 

 

2,803

 

 

 

317,629

 

 

 

320,432

 

 

 

345

 

Other loans

 

 

514

 

 

 

 

 

 

372

 

 

 

886

 

 

 

142,319

 

 

 

143,205

 

 

 

128

 

Acquired loans

 

 

2,927

 

 

 

2,175

 

 

 

4,164

 

 

 

9,266

 

 

 

310,363

 

 

 

319,629

 

 

 

1,111

 

Total

 

$

19,620

 

 

$

9,773

 

 

$

11,587

 

 

$

40,980

 

 

$

4,906,548

 

 

$

4,947,528

 

 

$

4,073

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

998

 

 

$

68

 

 

$

977

 

 

$

2,043

 

 

$

639,575

 

 

$

641,618

 

 

$

84

 

Non-residential real estate other

 

 

2,905

 

 

 

271

 

 

 

2,112

 

 

 

5,288

 

 

 

1,121,303

 

 

 

1,126,591

 

 

 

432

 

Residential real estate permanent mortgage

 

 

2,211

 

 

 

403

 

 

 

977

 

 

 

3,591

 

 

 

326,743

 

 

 

330,334

 

 

 

584

 

Residential real estate all other

 

 

1,739

 

 

 

749

 

 

 

1,377

 

 

 

3,865

 

 

 

781,790

 

 

 

785,655

 

 

 

973

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,210

 

 

 

706

 

 

 

1,785

 

 

 

4,701

 

 

 

1,279,704

 

 

 

1,284,405

 

 

 

403

 

Consumer non-real estate

 

 

2,085

 

 

 

670

 

 

 

293

 

 

 

3,048

 

 

 

285,872

 

 

 

288,920

 

 

 

194

 

Other loans

 

 

506

 

 

 

103

 

 

 

3,916

 

 

 

4,525

 

 

 

139,920

 

 

 

144,445

 

 

 

 

Acquired loans

 

 

753

 

 

 

192

 

 

 

713

 

 

 

1,658

 

 

 

118,369

 

 

 

120,027

 

 

 

223

 

Total

 

$

13,407

 

 

$

3,162

 

 

$

12,150

 

 

$

28,719

 

 

$

4,693,276

 

 

$

4,721,995

 

 

$

2,893

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated, if necessary, so that the loan is reported, net of allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. During the period ended September 30, 2018 no material amount of interest income was recognized on impaired loans subsequent to their classification as impaired. During the period ended September 30, 2017, $2.3 million of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

8,187

 

 

$

8,063

 

 

$

353

 

 

$

7,877

 

Non-residential real estate other

 

 

8,262

 

 

 

7,753

 

 

 

333

 

 

 

8,678

 

Residential real estate permanent mortgage

 

 

1,842

 

 

 

1,634

 

 

 

145

 

 

 

1,746

 

Residential real estate all other

 

 

6,762

 

 

 

6,507

 

 

 

2,310

 

 

 

6,678

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

19,458

 

 

 

12,065

 

 

 

2,234

 

 

 

13,359

 

Consumer non-real estate

 

 

897

 

 

 

825

 

 

 

108

 

 

 

818

 

Other loans

 

 

772

 

 

 

558

 

 

 

43

 

 

 

456

 

Acquired loans

 

 

10,784

 

 

 

7,745

 

 

 

4

 

 

 

7,442

 

Total

 

$

56,964

 

 

$

45,150

 

 

$

5,530

 

 

$

47,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,011

 

 

$

1,945

 

 

$

141

 

 

$

1,858

 

Non-residential real estate other

 

 

10,323

 

 

 

10,240

 

 

 

496

 

 

 

3,975

 

Residential real estate permanent mortgage

 

 

1,745

 

 

 

1,542

 

 

 

146

 

 

 

1,440

 

Residential real estate all other

 

 

5,837

 

 

 

5,549

 

 

 

2,135

 

 

 

5,258

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

18,101

 

 

 

11,158

 

 

 

2,412

 

 

 

11,131

 

Consumer non-real estate

 

 

545

 

 

 

514

 

 

 

127

 

 

 

541

 

Other loans

 

 

6,092

 

 

 

5,595

 

 

 

178

 

 

 

7,439

 

Acquired loans

 

 

4,737

 

 

 

3,145

 

 

 

12

 

 

 

3,539

 

Total

 

$

49,391

 

 

$

39,688

 

 

$

5,647

 

 

$

35,181

 

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

478,014

 

 

$

131,597

 

 

$

19,221

 

 

$

1,590

 

 

$

 

 

$

630,422

 

Non-residential real estate other

 

 

913,259

 

 

 

181,829

 

 

 

15,238

 

 

 

7,124

 

 

 

 

 

 

1,117,450

 

Residential real estate permanent mortgage

 

 

280,194

 

 

 

38,452

 

 

 

8,093

 

 

 

1,687

 

 

 

 

 

 

328,426

 

Residential real estate all other

 

 

641,246

 

 

 

156,018

 

 

 

15,000

 

 

 

5,620

 

 

 

 

 

 

817,884

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

980,535

 

 

 

268,882

 

 

 

14,915

 

 

 

5,748

 

 

 

 

 

 

1,270,080

 

Consumer non-real estate

 

 

297,516

 

 

 

19,975

 

 

 

2,202

 

 

 

739

 

 

 

 

 

 

320,432

 

Other loans

 

 

137,705

 

 

 

5,304

 

 

 

157

 

 

 

39

 

 

 

 

 

 

143,205

 

Acquired loans

 

 

188,452

 

 

 

99,686

 

 

 

25,082

 

 

 

6,160

 

 

 

249

 

 

 

319,629

 

Total

 

$

3,916,921

 

 

$

901,743

 

 

$

99,908

 

 

$

28,707

 

 

$

249

 

 

$

4,947,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

520,641

 

 

$

105,696

 

 

$

13,852

 

 

$

1,429

 

 

$

 

 

$

641,618

 

Non-residential real estate other

 

 

931,295

 

 

 

178,282

 

 

 

14,290

 

 

 

2,724

 

 

 

 

 

 

1,126,591

 

Residential real estate permanent mortgage

 

 

289,200

 

 

 

33,033

 

 

 

6,352

 

 

 

1,749

 

 

 

 

 

 

330,334

 

Residential real estate all other

 

 

621,401

 

 

 

149,201

 

 

 

9,418

 

 

 

5,635

 

 

 

 

 

 

785,655

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,018,172

 

 

 

234,884

 

 

 

24,322

 

 

 

6,997

 

 

 

30

 

 

 

1,284,405

 

Consumer non-real estate

 

 

268,826

 

 

 

17,499

 

 

 

2,038

 

 

 

557

 

 

 

 

 

 

288,920

 

Other loans

 

 

136,617

 

 

 

5,668

 

 

 

1,203

 

 

 

957

 

 

 

 

 

 

144,445

 

Acquired loans

 

 

65,685

 

 

 

34,418

 

 

 

17,113

 

 

 

2,811

 

 

 

 

 

 

120,027

 

Total

 

$

3,851,837

 

 

$

758,681

 

 

$

88,588

 

 

$

22,859

 

 

$

30

 

 

$

4,721,995

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) methodology is disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,426

 

 

$

(179

)

 

$

15

 

 

$

(164

)

 

$

164

 

 

$

6,426

 

Non-residential real estate other

 

 

10,705

 

 

 

(8

)

 

 

 

 

 

(8

)

 

 

(49

)

 

 

10,648

 

Residential real estate permanent mortgage

 

 

3,307

 

 

 

(39

)

 

 

 

 

 

(39

)

 

 

43

 

 

 

3,311

 

Residential real estate all other

 

 

10,123

 

 

 

(71

)

 

 

95

 

 

 

24

 

 

 

274

 

 

 

10,421

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

15,069

 

 

 

(343

)

 

 

7

 

 

 

(336

)

 

 

(337

)

 

 

14,396

 

Consumer non-real estate

 

 

2,839

 

 

 

(294

)

 

 

70

 

 

 

(224

)

 

 

298

 

 

 

2,913

 

Other loans

 

 

2,328

 

 

 

 

 

 

6

 

 

 

6

 

 

 

88

 

 

 

2,422

 

Acquired loans

 

 

1,403

 

 

 

(337

)

 

 

6

 

 

 

(331

)

 

 

266

 

 

 

1,338

 

Total

 

$

52,200

 

 

$

(1,271

)

 

$

199

 

 

$

(1,072

)

 

$

747

 

 

$

51,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,195

 

 

$

(198

)

 

$

16

 

 

$

(182

)

 

$

413

 

 

$

6,426

 

Non-residential real estate other

 

 

10,519

 

 

 

(9

)

 

 

39

 

 

 

30

 

 

 

99

 

 

 

10,648

 

Residential real estate permanent mortgage

 

 

3,226

 

 

 

(101

)

 

 

26

 

 

 

(75

)

 

 

160

 

 

 

3,311

 

Residential real estate all other

 

 

9,672

 

 

 

(312

)

 

 

101

 

 

 

(211

)

 

 

960

 

 

 

10,421

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

15,334

 

 

 

(652

)

 

 

30

 

 

 

(622

)

 

 

(316

)

 

 

14,396

 

Consumer non-real estate

 

 

2,793

 

 

 

(738

)

 

 

194

 

 

 

(544

)

 

 

664

 

 

 

2,913

 

Other loans

 

 

2,481

 

 

 

(2

)

 

 

30

 

 

 

28

 

 

 

(87

)

 

 

2,422

 

Acquired loans

 

 

1,446

 

 

 

(530

)

 

 

29

 

 

 

(501

)

 

 

393

 

 

 

1,338

 

Total

 

$

51,666

 

 

$

(2,542

)

 

$

465

 

 

$

(2,077

)

 

$

2,286

 

 

$

51,875

 

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,685

 

 

$

(2

)

 

$

1

 

 

$

(1

)

 

$

261

 

 

$

5,945

 

Non-residential real estate other

 

 

10,480

 

 

 

 

 

 

1

 

 

 

1

 

 

 

70

 

 

 

10,551

 

Residential real estate permanent mortgage

 

 

3,148

 

 

 

(90

)

 

 

9

 

 

 

(81

)

 

 

91

 

 

 

3,158

 

Residential real estate all other

 

 

8,912

 

 

 

(89

)

 

 

13

 

 

 

(76

)

 

 

503

 

 

 

9,339

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

13,643

 

 

 

(538

)

 

 

24

 

 

 

(514

)

 

 

1,838

 

 

 

14,967

 

Consumer non-real estate

 

 

2,706

 

 

 

(238

)

 

 

57

 

 

 

(181

)

 

 

207

 

 

 

2,732

 

Other loans

 

 

3,006

 

 

 

(47

)

 

 

 

 

 

(47

)

 

 

153

 

 

 

3,112

 

Acquired loans

 

 

1,425

 

 

 

(134

)

 

 

7

 

 

 

(127

)

 

 

153

 

 

 

1,451

 

Total

 

$

49,005

 

 

$

(1,138

)

 

$

112

 

 

$

(1,026

)

 

$

3,276

 

 

$

51,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,602

 

 

$

(74

)

 

$

5

 

 

$

(69

)

 

$

412

 

 

$

5,945

 

Non-residential real estate other

 

 

10,793

 

 

 

(26

)

 

 

3

 

 

 

(23

)

 

 

(219

)

 

 

10,551

 

Residential real estate permanent mortgage

 

 

3,129

 

 

 

(246

)

 

 

20

 

 

 

(226

)

 

 

255

 

 

 

3,158

 

Residential real estate all other

 

 

8,622

 

 

 

(162

)

 

 

30

 

 

 

(132

)

 

 

849

 

 

 

9,339

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,421

 

 

 

(1,215

)

 

 

986

 

 

 

(229

)

 

 

2,775

 

 

 

14,967

 

Consumer non-real estate

 

 

2,804

 

 

 

(706

)

 

 

140

 

 

 

(566

)

 

 

494

 

 

 

2,732

 

Other loans

 

 

4,045

 

 

 

(1,321

)

 

 

22

 

 

 

(1,299

)

 

 

366

 

 

 

3,112

 

Acquired loans

 

 

1,277

 

 

 

(148

)

 

 

65

 

 

 

(83

)

 

 

257

 

 

 

1,451

 

Total

 

$

48,693

 

 

$

(3,898

)

 

$

1,271

 

 

$

(2,627

)

 

$

5,189

 

 

$

51,255

 

 

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied.

 

$

891

 

 

$

5,535

 

 

$

656

 

 

$

5,539

 

Non-residential real estate other

 

 

978

 

 

 

9,670

 

 

 

751

 

 

 

9,768

 

Residential real estate permanent mortgage

 

 

570

 

 

 

2,741

 

 

 

483

 

 

 

2,743

 

Residential real estate all other

 

 

3,263

 

 

 

7,158

 

 

 

2,761

 

 

 

6,911

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,486

 

 

 

10,910

 

 

 

4,651

 

 

 

10,683

 

Consumer non-real estate

 

 

346

 

 

 

2,567

 

 

 

429

 

 

 

2,364

 

Other loans

 

 

44

 

 

 

2,378

 

 

 

133

 

 

 

2,348

 

Acquired loans

 

 

 

 

 

1,338

 

 

 

12

 

 

 

1,434

 

Total

 

$

9,578

 

 

$

42,297

 

 

$

9,876

 

 

$

41,790

 

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

20,813

 

 

$

609,609

 

 

$

 

 

$

15,281

 

 

$

626,337

 

 

$

 

Non-residential real estate other

 

 

22,363

 

 

 

1,095,087

 

 

 

 

 

 

17,013

 

 

 

1,109,578

 

 

 

 

Residential real estate permanent mortgage

 

 

9,779

 

 

 

318,647

 

 

 

 

 

 

8,100

 

 

 

322,234

 

 

 

 

Residential real estate all other

 

 

20,620

 

 

 

797,264

 

 

 

 

 

 

15,052

 

 

 

770,603

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

20,664

 

 

 

1,249,416

 

 

 

 

 

 

31,349

 

 

 

1,253,056

 

 

 

 

Consumer non-real estate

 

 

2,958

 

 

 

317,474

 

 

 

 

 

 

2,600

 

 

 

286,320

 

 

 

 

Other loans

 

 

130

 

 

 

143,075

 

 

 

 

 

 

764

 

 

 

143,681

 

 

 

 

Acquired loans

 

 

23,916

 

 

 

288,131

 

 

 

7,582

 

 

 

14,464

 

 

 

100,106

 

 

 

5,457

 

Total

 

$

121,243

 

 

$

4,818,703

 

 

$

7,582

 

 

$

104,623

 

 

$

4,611,915

 

 

$

5,457

 

Transfers from Loans

Transfers from loans to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.

Transfers from loans to other real estate owned and repossessed assets during the periods presented, are summarized as follows:

 

 

 

Nine Months Ended

September 30,

 

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

2,944

 

 

$

1,906

 

Repossessed assets

 

 

842

 

 

 

887

 

Total

 

$

3,786

 

 

$

2,793