XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Activity Under Stock Option Plan

The following table is a summary of the activity under both the BancFirst ISOP and the BancFirst Directors’ Stock Option Plan:

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2017

 

 

1,273,625

 

 

$

25.90

 

 

 

 

 

 

 

Options granted

 

 

57,000

 

 

 

57.71

 

 

 

 

 

 

 

Options exercised

 

 

(118,425

)

 

 

17.37

 

 

 

 

 

 

 

Options canceled, forfeited, or expired

 

 

(5,000

)

 

 

48.02

 

 

 

 

 

 

 

Outstanding at September 30, 2018

 

 

1,207,200

 

 

 

28.14

 

 

9.70 Yrs

 

$

38,399

 

Exercisable at September 30, 2018

 

 

530,200

 

 

 

21.15

 

 

7.05 Yrs

 

$

20,574

 

 

Options Granted and Options Exercised Under Stock Option Plan

The following table has additional information regarding options granted and options exercised under both the BancFirst ISOP and the BancFirst Directors’ Stock Option Plan:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands except per share data)

 

Weighted average grant-date fair value per share of options granted

 

$

16.49

 

 

$

11.63

 

 

$

14.93

 

 

$

11.21

 

Total intrinsic value of options exercised

 

 

766

 

 

 

1,493

 

 

 

4,593

 

 

 

7,138

 

Cash received from options exercised

 

 

413

 

 

 

856

 

 

 

2,057

 

 

 

4,113

 

Tax benefit realized from options exercised

 

 

195

 

 

 

578

 

 

 

1,170

 

 

 

2,761

 

 

Stock-based Employee Compensation Expense

The following table is a summary of the Company’s recorded stock-based compensation expense:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

353

 

 

$

354

 

 

$

981

 

 

$

819

 

Tax benefit

 

 

90

 

 

 

137

 

 

 

250

 

 

 

317

 

Stock-based compensation expense, net of tax

 

$

263

 

 

$

217

 

 

$

731

 

 

$

502

 

 

Unearned Stock-based Compensation Expense

The Company will continue to amortize the unearned stock-based compensation expense over the remaining vesting period of approximately seven years.  The following table shows the unearned stock-based compensation expense:

 

 

 

September 30, 2018

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense

 

$

3,350

 

 

Assumptions Used for Computing Stock-Based Compensation Expense

The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:

 

 

 

Nine Months Ended

September 30,

 

 

2018

 

2017

Risk-free interest rate

 

2.55 to 3.05%

 

2.15 to 2.38%

Dividend yield

 

2.00%

 

2.00%

Stock price volatility

 

23.05 to 23.46%

 

22.57 to 23.53%

Expected term

 

10 Yrs

 

10 Yrs

 

Summary of Accumulated Stock Units

A summary of the accumulated stock units is as follows:

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Accumulated stock units

 

 

140,946

 

 

 

138,768

 

Average price

 

$

24.36

 

 

$

22.84