XML 52 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Components of the Company's Income Tax Expense (Benefit)

The components of the Company’s income tax expense (benefit) are as follows:

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Current taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

23,700

 

 

$

39,569

 

 

$

34,003

 

State

 

 

7,083

 

 

 

5,914

 

 

 

5,308

 

Deferred taxes

 

 

3,155

 

 

 

4,383

 

 

 

(2,048

)

Total income taxes

 

$

33,938

 

 

$

49,866

 

 

$

37,263

 

 

Reconciliation of Tax Expense at the Federal Statutory Tax Rate

Income tax expense for 2017 was impacted by the write-down of net deferred tax asset of $4.3 million resulting from the federal tax rate change under the Tax Cuts and Jobs Act, enacted December 22, 2017.  A reconciliation of tax expense at the federal statutory tax rate applied to income before taxes is presented in the following table.  The federal statutory tax rate was 21% in 2018 and 35% in 2017 and 2016:

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Tax expense at the federal statutory tax rate

 

$

33,546

 

 

$

47,708

 

 

$

37,778

 

Increase (decrease) in tax expense from:

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt income, net

 

 

(510

)

 

 

(829

)

 

 

(756

)

Modified endowment life contracts

 

 

(558

)

 

 

(921

)

 

 

(852

)

Share based compensation excess tax benefit

 

 

(917

)

 

 

(2,354

)

 

 

 

State tax expense, net of federal tax benefit

 

 

5,595

 

 

 

3,840

 

 

 

3,250

 

Write-down of net deferred tax asset

 

 

 

 

 

4,331

 

 

 

 

Utilization of tax credits:

 

 

 

 

 

 

 

 

 

 

 

 

New markets tax credits

 

 

(1,422

)

 

 

(1,151

)

 

 

(1,254

)

Low-income housing tax credits, net of amortization

 

 

(1,273

)

 

 

(1,589

)

 

 

(1,424

)

Other tax credits

 

 

 

 

 

 

 

 

(319

)

Other, net

 

 

(523

)

 

 

831

 

 

 

840

 

Total tax expense

 

$

33,938

 

 

$

49,866

 

 

$

37,263

 

 

Summary of Net Deferred Tax Asset Reported in Other Assets The net deferred tax asset consisted of the following and is reported in other assets:

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Provision for loan losses

 

$

13,089

 

 

$

13,123

 

Unrealized net losses on securities

 

 

731

 

 

 

739

 

Write-downs of other real estate owned

 

 

462

 

 

 

473

 

Deferred compensation

 

 

2,209

 

 

 

2,113

 

Stock-based compensation

 

 

1,448

 

 

 

1,351

 

Investments in partnership interests

 

 

4,274

 

 

 

3,758

 

Other

 

 

963

 

 

 

275

 

Gross deferred tax assets

 

 

23,176

 

 

 

21,832

 

Premium on securities of banks acquired

 

 

(185

)

 

 

(219

)

Intangibles

 

 

(5,376

)

 

 

(3,359

)

Basis difference related to tax credits

 

 

(2,560

)

 

 

(2,713

)

Depreciation

 

 

(8,484

)

 

 

(4,563

)

Leveraged lease

 

 

 

 

 

(821

)

Prepaid expense deducted

 

 

(1,178

)

 

 

(887

)

Other

 

 

(181

)

 

 

(180

)

Gross deferred tax liabilities

 

 

(17,964

)

 

 

(12,742

)

Net deferred tax asset

 

$

5,212

 

 

$

9,090