XML 45 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Loans and Allowance for Loan Losses

(4)

LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,098,602

 

 

 

19.60

%

 

$

1,032,787

 

 

 

20.76

%

Oil & gas production and equipment

 

 

143,083

 

 

 

2.55

 

 

 

94,729

 

 

 

1.90

 

Agriculture

 

 

130,150

 

 

 

2.32

 

 

 

136,313

 

 

 

2.74

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

71,521

 

 

 

1.28

 

 

 

76,211

 

 

 

1.53

 

Tax-exempt

 

 

52,261

 

 

 

0.93

 

 

 

48,415

 

 

 

0.97

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

464,341

 

 

 

8.28

 

 

 

451,224

 

 

 

9.07

 

Farmland

 

 

242,181

 

 

 

4.32

 

 

 

219,241

 

 

 

4.41

 

One to four family residences

 

 

1,010,237

 

 

 

18.02

 

 

 

979,170

 

 

 

19.68

 

Multifamily residential properties

 

 

114,558

 

 

 

2.04

 

 

 

65,949

 

 

 

1.33

 

Commercial

 

 

1,480,898

 

 

 

26.41

 

 

 

1,506,937

 

 

 

30.28

 

Consumer

 

 

355,923

 

 

 

6.35

 

 

 

328,069

 

 

 

6.59

 

Other (not classified above)

 

 

50,909

 

 

 

0.91

 

 

 

36,931

 

 

 

0.74

 

Pegasus Bank

 

 

392,144

 

 

 

6.99

 

 

 

 

 

 

 

Total loans

 

$

5,606,808

 

 

 

100.00

%

 

$

4,975,976

 

 

 

100.00

%

 

BancFirst’s loans are mostly to customers within Oklahoma and approximately 59% of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

BancFirst’s commercial and industrial loan category includes a small percentage of loans to companies that provide ancillary services to the oil and gas industry, such as transportation, preparation contractors and equipment manufacturers. The balance of these loans was approximately $83 million at September 30, 2019 and approximately $60 million at December 31, 2018.

Pegasus Bank’s loans are mostly to customers within Texas and approximately $209 million or 53% of the loans are secured by real estate. Pegasus Bank’s commercial and industrial loans were approximately $160 million, of which approximately $40 million were loans to companies in the oil and gas industry.

Accounting policies related to appraisals, nonaccruals and charge-offs are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

11,215

 

 

$

1,916

 

Nonaccrual

 

 

19,995

 

 

 

22,603

 

Restructured

 

 

17,504

 

 

 

13,188

 

Total nonperforming and restructured loans

 

 

48,714

 

 

 

37,707

 

Other real estate owned and repossessed assets

 

 

7,055

 

 

 

6,873

 

Total nonperforming and restructured assets

 

$

55,769

 

 

$

44,580

 

 

Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $1.4 million for the nine months ended September 30, 2019 and approximately $1.7 million for the nine months ended September 30, 2018.

The Company charges interest on principal balances outstanding on restructured loans during deferral periods. The current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the allowance for loan losses. The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

September 30,

2019

 

 

December 31,

2018

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,082

 

 

$

838

 

Non-residential real estate other

 

 

1,718

 

 

 

187

 

Residential real estate permanent mortgage

 

 

1,291

 

 

 

954

 

Residential real estate all other

 

 

6,142

 

 

 

5,488

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,171

 

 

 

5,682

 

Consumer non-real estate

 

 

412

 

 

 

437

 

Other loans

 

 

368

 

 

 

490

 

Acquired loans

 

 

3,932

 

 

 

8,527

 

Pegasus Bank

 

 

879

 

 

 

 

Total

 

$

19,995

 

 

$

22,603

 

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,325

 

 

$

935

 

 

$

4,859

 

 

$

7,119

 

 

$

678,852

 

 

$

685,971

 

 

$

3,808

 

Non-residential real estate other

 

 

1,066

 

 

 

 

 

 

73

 

 

 

1,139

 

 

 

1,189,409

 

 

 

1,190,548

 

 

 

 

Residential real estate permanent mortgage

 

 

1,387

 

 

 

1,166

 

 

 

1,930

 

 

 

4,483

 

 

 

334,943

 

 

 

339,426

 

 

 

1,297

 

Residential real estate all other

 

 

2,633

 

 

 

665

 

 

 

5,694

 

 

 

8,992

 

 

 

882,771

 

 

 

891,763

 

 

 

442

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,642

 

 

 

665

 

 

 

2,358

 

 

 

4,665

 

 

 

1,419,409

 

 

 

1,424,074

 

 

 

420

 

Consumer non-real estate

 

 

1,899

 

 

 

695

 

 

 

578

 

 

 

3,172

 

 

 

355,152

 

 

 

358,324

 

 

 

376

 

Other loans

 

 

683

 

 

 

737

 

 

 

4,340

 

 

 

5,760

 

 

 

149,582

 

 

 

155,342

 

 

 

4,340

 

Acquired loans

 

 

1,529

 

 

 

989

 

 

 

2,088

 

 

 

4,606

 

 

 

164,610

 

 

 

169,216

 

 

 

532

 

Pegasus Bank

 

 

 

 

 

879

 

 

 

 

 

 

879

 

 

 

391,265

 

 

 

392,144

 

 

 

 

Total

 

$

12,164

 

 

$

6,731

 

 

$

21,920

 

 

$

40,815

 

 

$

5,565,993

 

 

$

5,606,808

 

 

$

11,215

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,114

 

 

$

810

 

 

$

43

 

 

$

5,967

 

 

$

620,654

 

 

$

626,621

 

 

$

 

Non-residential real estate other

 

 

2,772

 

 

 

32

 

 

 

114

 

 

 

2,918

 

 

 

1,143,210

 

 

 

1,146,128

 

 

 

 

Residential real estate permanent mortgage

 

 

2,448

 

 

 

653

 

 

 

693

 

 

 

3,794

 

 

 

324,908

 

 

 

328,702

 

 

 

430

 

Residential real estate all other

 

 

1,728

 

 

 

292

 

 

 

2,799

 

 

 

4,819

 

 

 

822,685

 

 

 

827,504

 

 

 

612

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,620

 

 

 

702

 

 

 

833

 

 

 

5,155

 

 

 

1,278,499

 

 

 

1,283,654

 

 

 

282

 

Consumer non-real estate

 

 

1,991

 

 

 

565

 

 

 

559

 

 

 

3,115

 

 

 

323,747

 

 

 

326,862

 

 

 

325

 

Other loans

 

 

322

 

 

 

158

 

 

 

178

 

 

 

658

 

 

 

141,251

 

 

 

141,909

 

 

 

 

Acquired loans

 

 

5,240

 

 

 

1,669

 

 

 

4,936

 

 

 

11,845

 

 

 

282,751

 

 

 

294,596

 

 

 

267

 

Total

 

$

23,235

 

 

$

4,881

 

 

$

10,155

 

 

$

38,271

 

 

$

4,937,705

 

 

$

4,975,976

 

 

$

1,916

 

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated, if necessary, so that the loan is reported, net of allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. During the period ended September 30, 2019 and September 30, 2018, no material amount of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

12,817

 

 

$

12,566

 

 

$

450

 

 

$

9,352

 

Non-residential real estate other

 

 

3,873

 

 

 

3,593

 

 

 

279

 

 

 

2,501

 

Residential real estate permanent mortgage

 

 

3,060

 

 

 

2,768

 

 

 

254

 

 

 

2,422

 

Residential real estate all other

 

 

7,752

 

 

 

7,483

 

 

 

3,264

 

 

 

6,801

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

11,853

 

 

 

11,237

 

 

 

923

 

 

 

11,131

 

Consumer non-real estate

 

 

959

 

 

 

826

 

 

 

108

 

 

 

718

 

Other loans

 

 

4,917

 

 

 

4,708

 

 

 

94

 

 

 

424

 

Acquired loans

 

 

6,108

 

 

 

4,603

 

 

 

2

 

 

 

7,199

 

Pegasus Bank

 

 

2,989

 

 

 

2,190

 

 

 

 

 

 

1,089

 

Total

 

$

54,328

 

 

$

49,974

 

 

$

5,374

 

 

$

41,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

7,126

 

 

$

6,933

 

 

$

202

 

 

$

7,739

 

Non-residential real estate other

 

 

949

 

 

 

757

 

 

 

50

 

 

 

6,057

 

Residential real estate permanent mortgage

 

 

1,789

 

 

 

1,545

 

 

 

127

 

 

 

1,650

 

Residential real estate all other

 

 

7,177

 

 

 

6,862

 

 

 

2,433

 

 

 

7,154

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

18,507

 

 

 

10,977

 

 

 

881

 

 

 

12,140

 

Consumer non-real estate

 

 

928

 

 

 

829

 

 

 

131

 

 

 

846

 

Other loans

 

 

710

 

 

 

490

 

 

 

35

 

 

 

481

 

Acquired loans

 

 

12,846

 

 

 

9,864

 

 

 

2

 

 

 

11,050

 

Total

 

$

50,032

 

 

$

38,257

 

 

$

3,861

 

 

$

47,117

 

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.

Pegasus Bank Credit Quality Indicators

Pegasus Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Pegasus Bank analyzes loans individually by classifying the loans as to credit risk. Pegasus Bank uses the following definitions for risk ratings:

Pass

Loans classified as a pass are loans with low to average risk. These loans are included in grade 1 and 2 for the purposes of the following table:

Special Mention

Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of Pegasus Bank’s credit position at some future date. These loans are included in grade 3 for the purposes of the following table:

Substandard

Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Pegasus Bank will sustain some loss if the deficiencies are not corrected. These loans are included in grade 4 for the purposes of the following table:

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. These loans, if any, would be included in grade 5 for the purposes of the following table:

The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

531,883

 

 

$

125,467

 

 

$

26,082

 

 

$

2,539

 

 

$

 

 

$

685,971

 

Non-residential real estate other

 

 

896,692

 

 

 

264,421

 

 

 

28,669

 

 

 

766

 

 

 

 

 

 

1,190,548

 

Residential real estate permanent mortgage

 

 

288,714

 

 

 

41,332

 

 

 

7,104

 

 

 

2,225

 

 

 

51

 

 

 

339,426

 

Residential real estate all other

 

 

697,825

 

 

 

172,253

 

 

 

14,986

 

 

 

6,699

 

 

 

 

 

 

891,763

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,136,324

 

 

 

256,992

 

 

 

28,590

 

 

 

2,168

 

 

 

 

 

 

1,424,074

 

Consumer non-real estate

 

 

333,508

 

 

 

21,608

 

 

 

2,410

 

 

 

798

 

 

 

 

 

 

358,324

 

Other loans

 

 

149,914

 

 

 

3,878

 

 

 

1,528

 

 

 

22

 

 

 

 

 

 

155,342

 

Acquired loans

 

 

98,685

 

 

 

59,027

 

 

 

7,223

 

 

 

4,067

 

 

 

214

 

 

 

169,216

 

Pegasus Bank

 

 

258,497

 

 

 

131,458

 

 

 

1,310

 

 

 

879

 

 

 

 

 

 

392,144

 

Total

 

$

4,392,042

 

 

$

1,076,436

 

 

$

117,902

 

 

$

20,163

 

 

$

265

 

 

$

5,606,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

451,059

 

 

$

157,715

 

 

$

16,949

 

 

$

898

 

 

$

 

 

$

626,621

 

Non-residential real estate other

 

 

932,454

 

 

 

188,341

 

 

 

25,146

 

 

 

187

 

 

 

 

 

 

1,146,128

 

Residential real estate permanent mortgage

 

 

279,870

 

 

 

39,806

 

 

 

7,401

 

 

 

1,625

 

 

 

 

 

 

328,702

 

Residential real estate all other

 

 

644,217

 

 

 

162,003

 

 

 

15,232

 

 

 

6,052

 

 

 

 

 

 

827,504

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,000,089

 

 

 

264,134

 

 

 

15,128

 

 

 

4,303

 

 

 

 

 

 

1,283,654

 

Consumer non-real estate

 

 

302,217

 

 

 

21,600

 

 

 

2,255

 

 

 

790

 

 

 

 

 

 

326,862

 

Other loans

 

 

136,132

 

 

 

5,542

 

 

 

116

 

 

 

119

 

 

 

 

 

 

141,909

 

Acquired loans

 

 

156,008

 

 

 

109,075

 

 

 

20,884

 

 

 

8,284

 

 

 

345

 

 

 

294,596

 

Total

 

$

3,902,046

 

 

$

948,216

 

 

$

103,111

 

 

$

22,258

 

 

$

345

 

 

$

4,975,976

 

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) methodology is disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning

of period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,887

 

 

$

(2

)

 

$

1

 

 

$

(1

)

 

$

72

 

 

$

6,958

 

Non-residential real estate other

 

 

11,287

 

 

 

(35

)

 

 

33

 

 

 

(2

)

 

 

478

 

 

 

11,763

 

Residential real estate permanent mortgage

 

 

3,325

 

 

 

(63

)

 

 

2

 

 

 

(61

)

 

 

97

 

 

 

3,361

 

Residential real estate all other

 

 

11,721

 

 

 

(29

)

 

 

2

 

 

 

(27

)

 

 

507

 

 

 

12,201

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

15,232

 

 

 

(244

)

 

 

49

 

 

 

(195

)

 

 

347

 

 

 

15,384

 

Consumer non-real estate

 

 

3,234

 

 

 

(287

)

 

 

66

 

 

 

(221

)

 

 

261

 

 

 

3,274

 

Other loans

 

 

2,449

 

 

 

 

 

 

9

 

 

 

9

 

 

 

189

 

 

 

2,647

 

Acquired loans

 

 

973

 

 

 

(1,517

)

 

 

53

 

 

 

(1,464

)

 

 

767

 

 

 

276

 

Pegasus Bank

 

 

 

 

 

 

 

 

24

 

 

 

24

 

 

 

40

 

 

 

64

 

Total

 

$

55,108

 

 

$

(2,177

)

 

$

239

 

 

$

(1,938

)

 

$

2,758

 

 

$

55,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,328

 

 

$

(11

)

 

$

2

 

 

$

(9

)

 

$

639

 

 

$

6,958

 

Non-residential real estate other

 

 

11,027

 

 

 

(57

)

 

 

34

 

 

 

(23

)

 

 

759

 

 

 

11,763

 

Residential real estate permanent mortgage

 

 

3,261

 

 

 

(130

)

 

 

11

 

 

 

(119

)

 

 

219

 

 

 

3,361

 

Residential real estate all other

 

 

10,673

 

 

 

(224

)

 

 

29

 

 

 

(195

)

 

 

1,723

 

 

 

12,201

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

13,151

 

 

 

(401

)

 

 

201

 

 

 

(200

)

 

 

2,433

 

 

 

15,384

 

Consumer non-real estate

 

 

3,065

 

 

 

(569

)

 

 

175

 

 

 

(394

)

 

 

603

 

 

 

3,274

 

Other loans

 

 

2,423

 

 

 

 

 

 

87

 

 

 

87

 

 

 

137

 

 

 

2,647

 

Acquired loans

 

 

1,461

 

 

 

(1,713

)

 

 

206

 

 

 

(1,507

)

 

 

322

 

 

 

276

 

Pegasus Bank

 

 

 

 

 

 

 

 

24

 

 

 

24

 

 

 

40

 

 

 

64

 

Total

 

$

51,389

 

 

$

(3,105

)

 

$

769

 

 

$

(2,336

)

 

$

6,875

 

 

$

55,928

 

 

 

 

ALL

 

 

 

Balance at

beginning

of period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,426

 

 

$

(179

)

 

$

15

 

 

$

(164

)

 

$

164

 

 

$

6,426

 

Non-residential real estate other

 

 

10,705

 

 

 

(8

)

 

 

 

 

 

(8

)

 

 

(49

)

 

 

10,648

 

Residential real estate permanent mortgage

 

 

3,307

 

 

 

(39

)

 

 

 

 

 

(39

)

 

 

43

 

 

 

3,311

 

Residential real estate all other

 

 

10,123

 

 

 

(71

)

 

 

95

 

 

 

24

 

 

 

274

 

 

 

10,421

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

15,069

 

 

 

(343

)

 

 

7

 

 

 

(336

)

 

 

(337

)

 

 

14,396

 

Consumer non-real estate

 

 

2,839

 

 

 

(294

)

 

 

70

 

 

 

(224

)

 

 

298

 

 

 

2,913

 

Other loans

 

 

2,328

 

 

 

 

 

 

6

 

 

 

6

 

 

 

88

 

 

 

2,422

 

Acquired loans

 

 

1,403

 

 

 

(337

)

 

 

6

 

 

 

(331

)

 

 

266

 

 

 

1,338

 

Total

 

$

52,200

 

 

$

(1,271

)

 

$

199

 

 

$

(1,072

)

 

$

747

 

 

$

51,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,195

 

 

$

(198

)

 

$

16

 

 

$

(182

)

 

$

413

 

 

$

6,426

 

Non-residential real estate other

 

 

10,519

 

 

 

(9

)

 

 

39

 

 

 

30

 

 

 

99

 

 

 

10,648

 

Residential real estate permanent mortgage

 

 

3,226

 

 

 

(101

)

 

 

26

 

 

 

(75

)

 

 

160

 

 

 

3,311

 

Residential real estate all other

 

 

9,672

 

 

 

(312

)

 

 

101

 

 

 

(211

)

 

 

960

 

 

 

10,421

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

15,334

 

 

 

(652

)

 

 

30

 

 

 

(622

)

 

 

(316

)

 

 

14,396

 

Consumer non-real estate

 

 

2,793

 

 

 

(738

)

 

 

194

 

 

 

(544

)

 

 

664

 

 

 

2,913

 

Other loans

 

 

2,481

 

 

 

(2

)

 

 

30

 

 

 

28

 

 

 

(87

)

 

 

2,422

 

Acquired loans

 

 

1,446

 

 

 

(530

)

 

 

29

 

 

 

(501

)

 

 

393

 

 

 

1,338

 

Total

 

$

51,666

 

 

$

(2,542

)

 

$

465

 

 

$

(2,077

)

 

$

2,286

 

 

$

51,875

 

 

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,110

 

 

$

5,848

 

 

$

669

 

 

$

5,659

 

Non-residential real estate other

 

 

1,152

 

 

 

10,611

 

 

 

1,119

 

 

 

9,908

 

Residential real estate permanent mortgage

 

 

556

 

 

 

2,805

 

 

 

505

 

 

 

2,756

 

Residential real estate all other

 

 

4,379

 

 

 

7,822

 

 

 

3,413

 

 

 

7,260

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,185

 

 

 

12,199

 

 

 

2,114

 

 

 

11,037

 

Consumer non-real estate

 

 

355

 

 

 

2,919

 

 

 

374

 

 

 

2,691

 

Other loans

 

 

17

 

 

 

2,630

 

 

 

65

 

 

 

2,358

 

Acquired loans

 

 

 

 

 

276

 

 

 

 

 

 

1,461

 

Pegasus Bank

 

 

 

 

 

64

 

 

 

 

 

 

 

Total

 

$

10,754

 

 

$

45,174

 

 

$

8,259

 

 

$

43,130

 

 

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

28,622

 

 

$

657,349

 

 

$

 

 

$

17,846

 

 

$

608,775

 

 

$

 

Non-residential real estate other

 

 

29,435

 

 

 

1,161,113

 

 

 

 

 

 

25,333

 

 

 

1,120,795

 

 

 

 

Residential real estate permanent mortgage

 

 

9,380

 

 

 

330,046

 

 

 

 

 

 

9,026

 

 

 

319,676

 

 

 

 

Residential real estate all other

 

 

21,685

 

 

 

870,078

 

 

 

 

 

 

21,285

 

 

 

806,219

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

30,626

 

 

 

1,393,448

 

 

 

 

 

 

19,432

 

 

 

1,264,222

 

 

 

 

Consumer non-real estate

 

 

3,208

 

 

 

355,116

 

 

 

 

 

 

3,093

 

 

 

323,769

 

 

 

 

Other loans

 

 

175

 

 

 

155,167

 

 

 

 

 

 

209

 

 

 

141,700

 

 

 

 

Acquired loans

 

 

10,504

 

 

 

157,761

 

 

 

951

 

 

 

22,132

 

 

 

265,084

 

 

 

7,380

 

Pegasus Bank

 

 

 

 

 

389,955

 

 

 

2,189

 

 

 

 

 

 

 

 

 

 

Total

 

$

133,635

 

 

$

5,470,033

 

 

$

3,140

 

 

$

118,356

 

 

$

4,850,240

 

 

$

7,380

 

Non-Cash Transfers from Loans and Premises and Equipment

Transfers from loans and premises and equipment to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow. Such transfers during the periods presented, are summarized as follows:

 

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

2,972

 

 

$

2,944

 

Repossessed assets

 

 

946

 

 

 

842

 

Total

 

$

3,918

 

 

$

3,786