XML 46 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
INTEREST INCOME        
Loans, including fees $ 75,260 $ 66,788 $ 214,980 $ 195,311
Securities:        
Taxable 2,361 2,246 10,551 6,100
Tax-exempt 103 145 347 478
Federal funds sold 1 89 3 288
Interest-bearing deposits with banks 8,704 8,165 24,587 21,272
Total interest income 86,429 77,433 250,468 223,449
INTEREST EXPENSE        
Deposits 13,644 11,171 40,983 28,150
Short-term borrowings 7 42 29 85
Junior subordinated debentures 491 547 1,474 1,626
Total interest expense 14,142 11,760 42,486 29,861
Net interest income 72,287 65,673 207,982 193,588
Provision for loan losses 2,758 747 6,875 2,286
Net interest income after provision for loan losses 69,529 64,926 201,107 191,302
NONINTEREST INCOME        
Securities transactions (includes accumulated other comprehensive income reclassifications of $0, $9, $0 and $9, respectively)   (64) 821 37
Income from sales of loans 964 800 2,530 2,253
Insurance commissions 5,535 5,207 15,220 14,333
Cash management 4,430 3,383 12,608 9,785
(Loss)/gain on sale of other assets (1) 195 (12) 348
Other 1,343 1,896 3,978 4,493
Total noninterest income 35,627 32,801 101,705 93,348
NONINTEREST EXPENSE        
Salaries and employee benefits 40,354 35,051 112,649 104,017
Occupancy, net 3,386 3,386 8,966 10,184
Depreciation 3,268 2,733 9,268 7,572
Amortization of intangible assets 842 740 2,359 2,232
Data processing services 1,467 1,418 4,209 3,816
Net expense/(income) from other real estate owned 26 64 (361) 109
Marketing and business promotion 2,047 1,997 6,227 5,998
Deposit insurance (81) 597 996 1,856
Other 10,882 9,823 30,692 30,171
Total noninterest expense 62,191 55,809 175,005 165,955
Income before taxes 42,965 41,918 127,807 118,695
Income tax expense 9,597 9,035 28,435 25,606
Net income $ 33,368 $ 32,883 $ 99,372 $ 93,089
NET INCOME PER COMMON SHARE        
Basic $ 1.02 $ 1.01 $ 3.04 $ 2.85
Diluted $ 1.00 $ 0.98 $ 2.98 $ 2.78
OTHER COMPREHENSIVE GAIN/(LOSS)        
Unrealized (losses)/gains on securities, net of tax of $1, $352, $(1,979) and $1,005, respectively $ (26) $ (1,027) $ 5,768 $ (2,956)
Reclassification adjustment for losses included in net income   (7)   (7)
Other comprehensive (losses)/gains, net of tax of $1, $354, $(1,979) and $802, respectively (26) (1,034) 5,768 (2,963)
Comprehensive income 33,342 31,849 105,140 90,126
Trust Revenue [Member]        
NONINTEREST INCOME        
Revenue 3,490 3,281 9,917 9,806
Service Charges on Deposits [Member]        
NONINTEREST INCOME        
Revenue $ 19,866 $ 18,103 $ 56,643 $ 52,293