XML 37 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Held for Investment and Allowance for Credit Losses on Loans (Tables)
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Summary of Loans Held for Investment by Portfolio Segment Loans held for investment are summarized by portfolio segment as follows:

 

 

June 30, 2021

 

 

December 31, 2020

 

 

Amount

 

 

Amount

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

    Commercial real estate owner occupied

$

661,530

 

 

$

641,987

 

    Commercial real estate non-owner occupied

 

989,560

 

 

 

971,158

 

    Construction and development < 60 months

 

297,205

 

 

 

229,615

 

    Construction residential real estate < 60 months

 

208,210

 

 

 

206,195

 

    Residential real estate first lien

 

865,557

 

 

 

853,316

 

    Residential real estate all other

 

163,290

 

 

 

168,081

 

    Farmland

 

269,008

 

 

 

252,958

 

  Commercial and agricultural non-real estate

 

1,105,777

 

 

 

1,159,810

 

  Consumer non-real estate

 

371,557

 

 

 

355,405

 

  Oil and gas

 

130,459

 

 

 

179,355

 

  Other loans (2)

 

543,034

 

 

 

822,078

 

Pegasus Bank

 

586,043

 

 

 

554,548

 

           Total (1)

$

6,191,230

 

 

$

6,394,506

 

(1) Excludes accrued interest receivable of $22.9 million at June 30, 2021 and $26.0 million at December 31, 2020, that is recorded in accrued interest receivable and other assets.

 

(2) Includes PPP loans held for investment of $368.6 million, net of unamortized processing fees of $16.6 million at June 30, 2021 and $652.7 million, net of unamortized processing fees of $14.5 million at December 31, 2020.

 

Summary of Energy Loans

BancFirst and Pegasus Bank’s commercial and agricultural non-real estate and oil and gas loan categories include upstream and midstream energy loans, and loans to companies that provide ancillary services to the energy industry, such as transportation, wellsite preparation contractors and equipment manufacturers. Energy loans are summarized as follows:

 

June 30, 2021

 

 

December 31, 2020

 

 

Amount

 

 

Amount

 

 

(Dollars in thousands)

 

BancFirst energy loans

 

 

 

 

 

 

 

Upstream

$

141,651

 

 

$

190,788

 

Midstream

 

37,134

 

 

 

49,734

 

Ancillary services

 

74,919

 

 

 

59,410

 

Pegasus Bank energy loans

 

 

 

 

 

 

 

Upstream

 

127,736

 

 

 

107,103

 

Midstream

 

8,797

 

 

 

11,047

 

Ancillary services

 

14,049

 

 

 

12,503

 

           Total

$

404,286

 

 

$

430,585

 

Summary of Troubled Debt Restructurings and Other Real Estate Owned and Repossessed Assets

The following is a summary of troubled debt restructurings and other real estate owned and repossessed assets:

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

 

Troubled debt restructurings

 

$

7,485

 

 

$

7,784

 

Other real estate owned and repossessed assets

 

$

40,183

 

 

$

32,480

 

Summary of Amounts Included in Nonaccrual Loans Segregated by Portfolio Segment

The following table is a summary of amounts included in nonaccrual loans, segregated by portfolio segment.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

2,572

 

 

$

1,404

 

Commercial real estate non-owner occupied

 

 

422

 

 

 

4,719

 

Construction and development < 60 months

 

 

88

 

 

 

95

 

Construction residential real estate < 60 months

 

 

 

 

 

 

Residential real estate first lien

 

 

3,518

 

 

 

3,615

 

Residential real estate all other

 

 

1,188

 

 

 

1,362

 

Farmland

 

 

6,354

 

 

 

7,901

 

  Commercial and agricultural non-real estate

 

 

13,185

 

 

 

12,782

 

  Consumer non-real estate

 

 

188

 

 

 

268

 

  Oil and gas

 

 

 

 

 

 

  Other loans

 

 

2,287

 

 

 

5,399

 

Pegasus Bank

 

 

 

 

 

 

Total

 

$

29,802

 

 

$

37,545

 

Age Analysis of Loans Held for Investments

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of our loans held for investment:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

604

 

 

$

 

 

$

1,012

 

 

$

1,616

 

 

$

659,914

 

 

$

661,530

 

 

$

80

 

Commercial real estate non-owner occupied

 

 

205

 

 

 

 

 

 

112

 

 

 

317

 

 

 

989,243

 

 

 

989,560

 

 

 

37

 

Construction and development < 60 months

 

 

53

 

 

 

1,605

 

 

 

137

 

 

 

1,795

 

 

 

295,410

 

 

 

297,205

 

 

 

137

 

Construction residential real estate < 60 months

 

 

103

 

 

 

 

 

 

 

 

 

103

 

 

 

208,107

 

 

 

208,210

 

 

 

 

Residential real estate first lien

 

 

3,639

 

 

 

447

 

 

 

3,989

 

 

 

8,075

 

 

 

857,482

 

 

 

865,557

 

 

 

2,070

 

Residential real estate all other

 

 

1,195

 

 

 

40

 

 

 

1,536

 

 

 

2,771

 

 

 

160,519

 

 

 

163,290

 

 

 

458

 

Farmland

 

 

1,036

 

 

 

989

 

 

 

4,327

 

 

 

6,352

 

 

 

262,656

 

 

 

269,008

 

 

 

157

 

  Commercial and agricultural non-real estate

 

 

3,780

 

 

 

2,821

 

 

 

8,393

 

 

 

14,994

 

 

 

1,090,783

 

 

 

1,105,777

 

 

 

638

 

  Consumer non-real estate

 

 

1,620

 

 

 

353

 

 

 

221

 

 

 

2,194

 

 

 

369,363

 

 

 

371,557

 

 

 

190

 

  Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

130,459

 

 

 

130,459

 

 

 

 

  Other loans

 

 

1,472

 

 

 

478

 

 

 

2,102

 

 

 

4,052

 

 

 

538,982

 

 

 

543,034

 

 

 

619

 

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

586,043

 

 

 

586,043

 

 

 

 

Total

 

$

13,707

 

 

$

6,733

 

 

$

21,829

 

 

$

42,269

 

 

$

6,148,961

 

 

$

6,191,230

 

 

$

4,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

1,096

 

 

$

108

 

 

$

1,164

 

 

$

2,368

 

 

$

639,619

 

 

$

641,987

 

 

$

 

Commercial real estate non-owner occupied

 

 

323

 

 

 

 

 

 

34

 

 

 

357

 

 

 

970,801

 

 

 

971,158

 

 

 

35

 

Construction and development < 60 months

 

 

511

 

 

 

86

 

 

 

 

 

 

597

 

 

 

229,018

 

 

 

229,615

 

 

 

 

Construction residential real estate < 60 months

 

 

1,106

 

 

 

 

 

 

282

 

 

 

1,388

 

 

 

204,807

 

 

 

206,195

 

 

 

282

 

Residential real estate first lien

 

 

5,428

 

 

 

1,463

 

 

 

2,978

 

 

 

9,869

 

 

 

843,447

 

 

 

853,316

 

 

 

945

 

Residential real estate all other

 

 

520

 

 

 

55

 

 

 

1,606

 

 

 

2,181

 

 

 

165,900

 

 

 

168,081

 

 

 

384

 

Farmland

 

 

1,297

 

 

 

344

 

 

 

6,223

 

 

 

7,864

 

 

 

245,094

 

 

 

252,958

 

 

 

135

 

  Commercial and agricultural non-real estate

 

 

2,788

 

 

 

1,794

 

 

 

4,345

 

 

 

8,927

 

 

 

1,150,883

 

 

 

1,159,810

 

 

 

465

 

  Consumer non-real estate

 

 

2,154

 

 

 

501

 

 

 

534

 

 

 

3,189

 

 

 

352,216

 

 

 

355,405

 

 

 

386

 

  Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179,355

 

 

 

179,355

 

 

 

 

  Other loans

 

 

951

 

 

 

1,223

 

 

 

6,618

 

 

 

8,792

 

 

 

813,286

 

 

 

822,078

 

 

 

2,170

 

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

554,548

 

 

 

554,548

 

 

 

 

Total

 

$

16,174

 

 

$

5,574

 

 

$

23,784

 

 

$

45,532

 

 

$

6,348,974

 

 

$

6,394,506

 

 

$

4,802

 

Gross Loans Held for Investment by Year of Origination and Internally Assigned Credit Grades

The following table summarizes our gross loans held for investment by year of origination and internally assigned credit grades as of June 30, 2021:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Total

 

 

(Dollars in thousands)

As of June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$66,327

 

$135,671

 

$83,146

 

$53,559

 

$36,961

 

$112,760

 

$11,507

 

$499,931

Grade 2

 

17,354

 

38,028

 

30,351

 

10,695

 

9,710

 

40,707

 

4,904

 

151,749

Grade 3

 

3

 

3,905

 

27

 

266

 

476

 

2,621

 

 

7,298

Grade 4

 

349

 

 

921

 

539

 

 

436

 

307

 

2,552

Total commercial real estate owner occupied loans

 

84,033

 

177,604

 

114,445

 

65,059

 

47,147

 

156,524

 

16,718

 

661,530

Commercial real estate non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

95,260

 

227,302

 

147,192

 

62,169

 

61,402

 

137,491

 

18,024

 

748,840

Grade 2

 

16,345

 

59,541

 

44,838

 

37,862

 

19,357

 

43,884

 

4,657

 

226,484

Grade 3

 

7,453

 

 

3,412

 

214

 

1,607

 

865

 

 

13,551

Grade 4

 

 

 

50

 

37

 

 

598

 

 

685

Total commercial real estate non-owner occupied loans

 

119,058

 

286,843

 

195,492

 

100,282

 

82,366

 

182,838

 

22,681

 

989,560

Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

91,143

 

63,018

 

66,976

 

11,381

 

2,547

 

3,210

 

10,454

 

248,729

Grade 2

 

12,579

 

12,938

 

12,391

 

2,187

 

1,811

 

773

 

2,128

 

44,807

Grade 3

 

1,753

 

1,690

 

130

 

7

 

 

 

 

3,580

Grade 4

 

 

 

61

 

8

 

20

 

 

 

89

Total construction and development < 60 months

 

105,475

 

77,646

 

79,558

 

13,583

 

4,378

 

3,983

 

12,582

 

297,205

Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

101,482

 

69,169

 

52

 

 

20

 

30

 

7,264

 

178,017

Grade 2

 

14,182

 

14,919

 

 

109

 

 

437

 

 

29,647

Grade 3

 

546

 

 

 

 

 

 

 

546

Total construction residential real estate < 60 months

 

116,210

 

84,088

 

52

 

109

 

20

 

467

 

7,264

 

208,210

Residential real estate first lien

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

134,782

 

188,553

 

109,336

 

69,907

 

54,107

 

154,974

 

 

711,659

Grade 2

 

22,669

 

25,098

 

16,385

 

19,237

 

10,187

 

42,381

 

 

135,957

Grade 3

 

1,102

 

1,809

 

2,526

 

901

 

1,360

 

4,832

 

 

12,530

Grade 4

 

49

 

511

 

442

 

1,149

 

934

 

2,326

 

 

5,411

Total residential real estate first lien

 

158,602

 

215,971

 

128,689

 

91,194

 

66,588

 

204,513

 

 

865,557

Residential real estate all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

9,847

 

16,428

 

11,139

 

8,009

 

5,157

 

15,276

 

28,321

 

94,177

Grade 2

 

746

 

3,263

 

1,743

 

1,325

 

1,137

 

2,367

 

53,510

 

64,091

Grade 3

 

272

 

140

 

410

 

248

 

718

 

376

 

1,042

 

3,206

Grade 4

 

14

 

211

 

 

579

 

15

 

652

 

345

 

1,816

Total residential real estate all other

 

10,879

 

20,042

 

13,292

 

10,161

 

7,027

 

18,671

 

83,218

 

163,290

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

26,621

 

46,638

 

25,418

 

18,375

 

13,983

 

35,431

 

7,521

 

173,987

Grade 2

 

8,767

 

9,048

 

26,148

 

5,702

 

5,457

 

13,424

 

10,709

 

79,255

Grade 3

 

2,786

 

2,068

 

1,676

 

300

 

742

 

1,213

 

1,842

 

10,627

Grade 4

 

 

1,195

 

 

3,187

 

296

 

183

 

278

 

5,139

Total farmland

 

38,174

 

58,949

 

53,242

 

27,564

 

20,478

 

50,251

 

20,350

 

269,008

Commercial and agricultural non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

190,653

 

135,726

 

105,770

 

64,491

 

54,567

 

54,870

 

220,348

 

826,425

Grade 2

 

38,938

 

47,478

 

29,481

 

11,780

 

3,885

 

18,985

 

68,353

 

218,900

Grade 3

 

4,900

 

5,500

 

1,706

 

12,010

 

1,858

 

639

 

21,708

 

48,321

Grade 4

 

262

 

1,783

 

1,555

 

599

 

811

 

1,299

 

5,822

 

12,131

Total commercial and agricultural non-real estate

 

234,753

 

190,487

 

138,512

 

88,880

 

61,121

 

75,793

 

316,231

 

1,105,777

Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

110,171

 

116,215

 

64,985

 

27,641

 

9,497

 

4,018

 

7,084

 

339,611

Grade 2

 

9,362

 

9,659

 

4,641

 

2,833

 

1,099

 

1,653

 

287

 

29,534

Grade 3

 

229

 

405

 

787

 

290

 

154

 

147

 

3

 

2,015

Grade 4

 

14

 

67

 

180

 

58

 

19

 

55

 

4

 

397

Total consumer non-real estate

 

119,776

 

126,346

 

70,593

 

30,822

 

10,769

 

5,873

 

7,378

 

371,557

Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

53,326

 

115

 

59

 

66

 

 

3,444

 

33,676

 

90,686

Grade 2

 

10,051

 

3,347

 

69

 

 

 

 

9,419

 

22,886

Grade 3

 

16,887

 

 

 

 

 

 

 

16,887

Total oil and gas

 

80,264

 

3,462

 

128

 

66

 

 

3,444

 

43,095

 

130,459

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

379,715

 

34,608

 

29,464

 

24,034

 

18,060

 

25,568

 

23,298

 

534,747

Grade 2

 

 

 

250

 

17

 

2,638

 

2,434

 

820

 

6,159

Grade 3

 

 

11

 

225

 

10

 

1

 

99

 

199

 

545

Grade 4

 

 

137

 

 

 

294

 

140

 

1,012

 

1,583

Total other loans

 

379,715

 

34,756

 

29,939

 

24,061

 

20,993

 

28,241

 

25,329

 

543,034

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

64,138

 

87,556

 

58,223

 

7,261

 

16,202

 

52,432

 

153,260

 

439,072

Grade 2

 

27,016

 

14,313

 

18,116

 

10,578

 

21,378

 

6,717

 

48,741

 

146,859

Grade 3

 

 

112

 

 

 

 

 

 

112

Total Pegasus Bank

 

91,154

 

101,981

 

76,339

 

17,839

 

37,580

 

59,149

 

202,001

 

586,043

Total loans held for investment

 

$1,538,093

 

$1,378,175

 

$900,281

 

$469,620

 

$358,467

 

$789,747

 

$756,847

 

$6,191,230

Activity in Allowance for Credit Losses on Loans

The following table details activity in the allowance for credit losses on loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

Allowance for Credit Losses

 

 

 

Balance at

beginning of

period

 

 

Initial allowance on loans purchased with credit deterioration

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

(Benefit from)   /Provision

for credit losses on loans

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

6,595

 

 

$

987

 

 

$

 

 

$

1

 

 

$

1

 

 

$

(828

)

 

$

6,755

 

Commercial real estate non-owner occupied

 

 

16,955

 

 

 

633

 

 

 

(758

)

 

 

 

 

 

(758

)

 

 

(2,340

)

 

 

14,490

 

Construction and development < 60 months

 

 

2,743

 

 

 

173

 

 

 

 

 

 

2

 

 

 

2

 

 

 

(25

)

 

 

2,893

 

Construction residential real estate < 60 months

 

 

983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(94

)

 

 

889

 

Residential real estate first lien

 

 

2,592

 

 

 

117

 

 

 

(9

)

 

 

12

 

 

 

3

 

 

 

93

 

 

 

2,805

 

Residential real estate all other

 

 

1,873

 

 

 

 

 

 

(30

)

 

 

1

 

 

 

(29

)

 

 

97

 

 

 

1,941

 

      Farmland

 

 

3,077

 

 

 

643

 

 

 

 

 

 

1

 

 

 

1

 

 

 

(6

)

 

 

3,715

 

  Commercial and agricultural non-real estate

 

 

32,685

 

 

 

4,711

 

 

 

(3,433

)

 

 

125

 

 

 

(3,308

)

 

 

(2,473

)

 

 

31,615

 

  Consumer non-real estate

 

 

3,256

 

 

 

8

 

 

 

(209

)

 

 

86

 

 

 

(123

)

 

 

174

 

 

 

3,315

 

  Oil and gas

 

 

12,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,314

)

 

 

7,817

 

  Other loans

 

 

3,190

 

 

 

 

 

 

(9

)

 

 

 

 

 

(9

)

 

 

(43

)

 

 

3,138

 

Pegasus Bank

 

 

4,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(190

)

 

 

4,590

 

Total

 

$

90,860

 

 

$

7,272

 

 

$

(4,448

)

 

$

228

 

 

$

(4,220

)

 

$

(9,949

)

 

$

83,963

 

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

7,035

 

 

$

987

 

 

$

 

 

$

1

 

 

$

1

 

 

$

(1,268

)

 

$

6,755

 

Commercial real estate non-owner occupied

 

 

11,842

 

 

 

633

 

 

 

(796

)

 

 

 

 

 

(796

)

 

 

2,811

 

 

 

14,490

 

Construction and development < 60 months

 

 

2,560

 

 

 

173

 

 

 

 

 

 

5

 

 

 

5

 

 

 

155

 

 

 

2,893

 

Construction residential real estate < 60 months

 

 

627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

262

 

 

 

889

 

Residential real estate first lien

 

 

2,570

 

 

 

117

 

 

 

(52

)

 

 

27

 

 

 

(25

)

 

 

143

 

 

 

2,805

 

Residential real estate all other

 

 

2,230

 

 

 

 

 

 

(46

)

 

 

4

 

 

 

(42

)

 

 

(247

)

 

 

1,941

 

      Farmland

 

 

3,136

 

 

 

643

 

 

 

 

 

 

1

 

 

 

1

 

 

 

(65

)

 

 

3,715

 

  Commercial and agricultural non-real estate

 

 

32,400

 

 

 

4,711

 

 

 

(3,537

)

 

 

151

 

 

 

(3,386

)

 

 

(2,110

)

 

 

31,615

 

  Consumer non-real estate

 

 

3,377

 

 

 

8

 

 

 

(622

)

 

 

198

 

 

 

(424

)

 

 

354

 

 

 

3,315

 

  Oil and gas

 

 

17,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,034

)

 

 

7,817

 

  Other loans

 

 

3,182

 

 

 

 

 

 

(61

)

 

 

 

 

 

(61

)

 

 

17

 

 

 

3,138

 

Pegasus Bank

 

 

4,556

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

33

 

 

 

4,590

 

Total

 

$

91,366

 

 

$

7,272

 

 

$

(5,114

)

 

$

388

 

 

$

(4,726

)

 

$

(9,949

)

 

$

83,963

 

 

 

 

 

Allowance for Credit Losses

 

 

 

Balance at

beginning of

period

 

 

Impact of CECL adoption

 

 

Initial allowance on loans purchased with credit deterioration

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provision for    /(benefit from) credit losses on loans

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

4,544

 

 

$

 

 

$

 

 

$

(113

)

 

$

1

 

 

$

(112

)

 

$

2,198

 

 

$

6,630

 

Commercial real estate non-owner occupied

 

 

5,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,548

 

 

 

9,483

 

Construction and development < 60 months

 

 

1,136

 

 

 

 

 

 

 

 

 

(56

)

 

 

3

 

 

 

(53

)

 

 

672

 

 

 

1,755

 

Construction residential real estate < 60 months

 

 

1,618

 

 

 

 

 

 

 

 

 

(28

)

 

 

 

 

 

(28

)

 

 

669

 

 

 

2,259

 

Residential real estate first lien

 

 

6,192

 

 

 

 

 

 

 

 

 

(66

)

 

 

4

 

 

 

(62

)

 

 

2,423

 

 

 

8,553

 

Residential real estate all other

 

 

2,292

 

 

 

 

 

 

 

 

 

(7

)

 

 

1

 

 

 

(6

)

 

 

434

 

 

 

2,720

 

      Farmland

 

 

1,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

723

 

 

 

2,511

 

  Commercial and agricultural non-real estate

 

 

33,993

 

 

 

 

 

 

 

 

 

(287

)

 

 

66

 

 

 

(221

)

 

 

264

 

 

 

34,036

 

  Consumer non-real estate

 

 

3,385

 

 

 

 

 

 

 

 

 

(235

)

 

 

57

 

 

 

(178

)

 

 

1,507

 

 

 

4,714

 

  Oil and gas

 

 

3,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,186

 

 

 

10,469

 

  Other loans

 

 

2,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(238

)

 

 

2,513

 

Pegasus Bank

 

 

3,163

 

 

 

 

 

 

 

 

 

330

 

 

 

417

 

 

 

747

 

 

 

(53

)

 

 

3,857

 

Total

 

$

70,080

 

 

$

 

 

$

 

 

$

(462

)

 

$

549

 

 

$

87

 

 

$

19,333

 

 

$

89,500

 

Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

5,625

 

 

$

(2,806

)

 

$

432

 

 

$

(113

)

 

$

1

 

 

$

(112

)

 

$

3,491

 

 

$

6,630

 

Commercial real estate non-owner occupied

 

 

8,358

 

 

 

(5,507

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,632

 

 

 

9,483

 

Construction and development < 60 months

 

 

2,214

 

 

 

(1,056

)

 

 

 

 

 

(59

)

 

 

3

 

 

 

(56

)

 

 

653

 

 

 

1,755

 

Construction residential real estate < 60 months

 

 

1,933

 

 

 

(778

)

 

 

 

 

 

(29

)

 

 

 

 

 

(29

)

 

 

1,133

 

 

 

2,259

 

Residential real estate first lien

 

 

8,692

 

 

 

(3,831

)

 

 

7

 

 

 

(218

)

 

 

6

 

 

 

(212

)

 

 

3,897

 

 

 

8,553

 

Residential real estate all other

 

 

2,767

 

 

 

(1,408

)

 

 

 

 

 

(32

)

 

 

28

 

 

 

(4

)

 

 

1,365

 

 

 

2,720

 

      Farmland

 

 

2,821

 

 

 

(1,408

)

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1,097

 

 

 

2,511

 

  Commercial and agricultural non-real estate

 

 

13,462

 

 

 

13,195

 

 

 

62

 

 

 

(374

)

 

 

83

 

 

 

(291

)

 

 

7,608

 

 

 

34,036

 

  Consumer non-real estate

 

 

3,252

 

 

 

(622

)

 

 

 

 

 

(556

)

 

 

114

 

 

 

(442

)

 

 

2,526

 

 

 

4,714

 

  Oil and gas

 

 

1,883

 

 

 

(1,346

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,932

 

 

 

10,469

 

  Other loans

 

 

2,632

 

 

 

(116

)

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

(5

)

 

 

2,513

 

Pegasus Bank

 

 

599

 

 

 

2,488

 

 

 

 

 

 

(241

)

 

 

424

 

 

 

183

 

 

 

587

 

 

 

3,857

 

Total

 

$

54,238

 

 

$

(3,195

)

 

$

502

 

 

$

(1,622

)

 

$

661

 

 

$

(961

)

 

$

38,916

 

 

$

89,500

 

Purchased Credit Deteriorated Loans

The Company has previously purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The credit-deteriorated loans purchased during the six-month periods ended June 30, 2021 and June 30, 2020 were as follows:

 

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

For the period ended June 30, 2021

 

 

 

 

Purchase price of loans at acquisition

 

$

26,779

 

Allowance for credit losses at acquisition

 

 

7,272

 

Par value of acquired loans at acquisition

 

$

34,051

 

 

 

 

 

 

For the period ended June 30, 2020

 

 

 

 

Purchase price of loans at acquisition

 

$

1,761

 

Allowance for credit losses at acquisition

 

 

502

 

Par value of acquired loans at acquisition

 

$

2,263

 

Collateral-Dependent Gross Loans Held for Investment by Collateral Type and Related Specific Allocation The following table summarizes collateral-dependent gross loans held for investment by collateral type and the related specific allocation as follows:

 

 

Collateral Type

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

Business Assets

 

 

Energy Reserves

 

 

Other Assets

 

 

Total

 

 

Specific Allocation

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

As of June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

645

 

 

$

 

 

$

 

 

$

 

 

$

645

 

 

$

176

 

Commercial real estate non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate first lien

 

 

806

 

 

 

 

 

 

 

 

 

 

 

 

806

 

 

 

158

 

Residential real estate all other

 

 

650

 

 

 

 

 

 

 

 

 

 

 

 

650

 

 

 

568

 

      Farmland

 

 

3,215

 

 

 

 

 

 

 

 

 

 

 

 

3,215

 

 

 

1,123

 

  Commercial and agricultural non-real estate

 

 

 

 

 

5,211

 

 

 

 

 

 

5,188

 

 

 

10,399

 

 

 

778

 

  Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

22

 

 

 

4

 

  Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Other loans

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total collateral-dependent loans held for investment

 

$

5,316

 

 

$

5,226

 

 

$

 

 

$

5,210

 

 

$

15,752

 

 

$

2,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Type

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

Business Assets

 

 

Energy Reserves

 

 

Other Assets

 

 

Total

 

 

Specific Allocation

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

848

 

 

$

 

 

$

 

 

$

 

 

$

848

 

 

$

226

 

Commercial real estate non-owner occupied

 

 

4,719

 

 

 

 

 

 

 

 

 

 

 

 

4,719

 

 

 

1,000

 

Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate first lien

 

 

860

 

 

 

 

 

 

 

 

 

 

 

 

860

 

 

 

151

 

Residential real estate all other

 

 

866

 

 

 

 

 

 

 

 

 

 

 

 

866

 

 

 

616

 

      Farmland

 

 

3,258

 

 

 

 

 

 

 

 

 

 

 

 

3,258

 

 

 

1,114

 

  Commercial and agricultural non-real estate

 

 

 

 

 

8,460

 

 

 

 

 

 

413

 

 

 

8,873

 

 

 

2,813

 

  Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

109

 

 

 

109

 

 

 

58

 

  Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Other loans

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

13

 

 

 

12

 

Pegasus Bank

 

 

1,257

 

 

 

 

 

 

 

 

 

 

 

 

1,257

 

 

 

222

 

Total collateral-dependent loans held for investment

 

$

11,808

 

 

$

8,473

 

 

$

 

 

$

522

 

 

$

20,803

 

 

$

6,212

 

Transfers from Loans and Premises and Equipment to Other Real Estate Owned and Repossessed Assets Transfers from loans and premises and equipment to other real estate owned and repossessed assets during the periods presented are summarized as follows:

 

 

 

Six Months Ended

June 30,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

9,438

 

 

$

2,876

 

Repossessed assets

 

 

427

 

 

 

722

 

Total

 

$

9,865

 

 

$

3,598