XML 32 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Activity Under RSU Plan

The following table is a summary of the activity under the Company's RSU plan.

 

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

Restricted

 

 

Grant Date

 

 

 

Stock Units

 

 

Fair Value

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

Nonvested at December 31, 2023

 

 

32,075

 

 

$

87.23

 

Granted

 

 

10,750

 

 

 

93.85

 

Forfeited

 

 

(1,500

)

 

 

83.61

 

Nonvested at September 30, 2024

 

 

41,325

 

 

 

89.08

 

Summary of Accumulated Stock Units

A summary of the accumulated stock units under the Deferred Stock Compensation Plan is as follows:

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Accumulated stock units

 

 

121,241

 

 

 

119,575

 

Average price

 

$

43.43

 

 

$

40.03

 

Summary of Activity Under Stock Option Plan

The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

1,241,391

 

 

$

53.12

 

 

 

 

 

 

Options exercised

 

 

(184,649

)

 

 

32.83

 

 

 

 

 

 

Options canceled, forfeited or expired

 

 

(14,500

)

 

 

91.45

 

 

 

 

 

 

Outstanding at September 30, 2024

 

 

1,042,242

 

 

 

56.18

 

 

9.54 Yrs.

 

$

51,141

 

Exercisable at September 30, 2024

 

 

421,117

 

 

 

38.99

 

 

6.63 Yrs.

 

$

27,901

 

Options Exercised Under Stock Option Plan

The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(Dollars in thousands)

 

Total intrinsic value of options exercised

 

$

6,846

 

 

$

176

 

 

$

11,931

 

 

$

2,507

 

Cash received from options exercised

 

 

3,639

 

 

 

75

 

 

 

6,061

 

 

 

1,614

 

Tax benefit realized from options exercised

 

 

1,646

 

 

 

43

 

 

 

2,868

 

 

 

603

 

Stock-based Employee Compensation Expense The components of stock-based compensation expense for all share-based compensation plans and related tax benefits are as follows:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

945

 

 

$

864

 

 

$

2,580

 

 

$

2,077

 

Tax benefit

 

 

227

 

 

 

208

 

 

 

620

 

 

 

500

 

Stock-based compensation expense, net of tax

 

$

718

 

 

$

656

 

 

$

1,960

 

 

$

1,577

 

 

The Company amortizes the unearned stock-based compensation expense over the remaining weighted average vesting period of approximately five years for unvested stock options and six years for unvested RSU's. The following table shows the unearned stock-based compensation expense for unvested stock options and unvested RSU's:

Unearned Stock-based Compensation Expense

 

 

September 30, 2024

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense for unvested stock options

 

$

8,106

 

Unearned stock-based compensation expense for unvested RSU's

 

 

3,161