XML 69 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity - Required Capital Amounts and Company's Respective Ratios (Detail)
$ in Thousands
Sep. 30, 2024
USD ($)
Parent Company [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 1,599,885
Total Capital To Risk Weighted Assets Actual Ratio 0.1753
Capital Required For Capital Adequacy Amount $ 729,952
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 958,062
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Common Equity Tier 1 Risk Based Capital Amount $ 1,412,664
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1548
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 410,598
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 638,708
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Tier 1 Risk Based Capital Amount $ 1,438,664
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1577
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 547,464
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 775,574
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Capital Amount $ 1,438,664
Tier 1 Capital To Quarterly Average Assets Ratio 0.1119
Tier 1 Capital Required For Capital Adequacy Amount $ 514,059
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
BancFirst [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 1,232,839
Total Capital To Risk Weighted Assets Actual Ratio 0.1612
Capital Required For Capital Adequacy Amount $ 611,761
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 802,936
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Capital Required To Be Well Capitalized Amount $ 764,701
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 1,127,513
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1474
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 344,115
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 535,291
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 497,056
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065
Tier 1 Risk Based Capital Amount $ 1,147,513
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1501
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 458,821
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 649,996
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 611,761
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08
Tier 1 Capital Amount $ 1,147,513
Tier 1 Capital To Quarterly Average Assets Ratio 0.1052
Tier 1 Capital Required For Capital Adequacy Amount $ 436,513
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 545,642
Tier 1 Capital Required To Be Well Capitalized To Quarterly Average Assets Ratio 0.05
Pegasus [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 149,997
Total Capital To Risk Weighted Assets Actual Ratio 0.1577
Capital Required For Capital Adequacy Amount $ 76,071
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 99,843
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Capital Required To Be Well Capitalized Amount $ 95,089
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 140,511
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1478
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 42,790
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 66,562
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 61,808
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065
Tier 1 Risk Based Capital Amount $ 140,511
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1478
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 57,053
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 80,826
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 76,071
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08
Tier 1 Capital Amount $ 140,511
Tier 1 Capital To Quarterly Average Assets Ratio 0.1055
Tier 1 Capital Required For Capital Adequacy Amount $ 53,263
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 66,579
Tier 1 Capital Required To Be Well Capitalized To Quarterly Average Assets Ratio 0.05
Worthington [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 54,111
Total Capital To Risk Weighted Assets Actual Ratio 0.1227
Capital Required For Capital Adequacy Amount $ 35,284
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 46,310
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Capital Required To Be Well Capitalized Amount $ 44,105
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 50,016
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1134
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 19,847
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 30,873
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 28,668
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065
Tier 1 Risk Based Capital Amount $ 50,016
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1134
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 26,463
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 37,489
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 35,284
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08
Tier 1 Capital Amount $ 50,016
Tier 1 Capital To Quarterly Average Assets Ratio 0.0859
Tier 1 Capital Required For Capital Adequacy Amount $ 23,294
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 29,117
Tier 1 Capital Required To Be Well Capitalized To Quarterly Average Assets Ratio 0.05