XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Activity Under RSU Plan

The following table is a summary of the activity under the Company's RSU plan.

 

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

Restricted

 

 

Grant Date

 

 

 

Stock Units

 

 

Fair Value

 

Year Ended December 31, 2024

 

 

 

 

 

 

Nonvested at December 31, 2023

 

 

32,075

 

 

$

87.23

 

Granted

 

 

12,250

 

 

 

97.71

 

Forfeited

 

 

(1,500

)

 

 

83.61

 

Nonvested at December 31, 2024

 

 

42,825

 

 

 

90.35

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

 

 

 

Nonvested at December 31, 2022

 

 

 

 

 

 

Granted

 

 

32,075

 

 

$

87.23

 

Nonvested at December 31, 2023

 

 

32,075

 

 

 

87.23

 

Summary of Accumulated Stock Units

A summary of the accumulated stock units is as follows:

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accumulated stock units

 

 

120,984

 

 

 

119,575

 

Average price

 

$

44.70

 

 

$

40.03

 

 

Summary of Activity Under Stock Option Plan

The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

1,241,391

 

 

$

53.12

 

 

 

 

 

 

Options exercised

 

 

(276,470

)

 

 

32.60

 

 

 

 

 

 

Options canceled, forfeited, or expired

 

 

(17,000

)

 

 

91.32

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

947,921

 

 

 

58.42

 

 

9.70Yrs

 

$

55,700

 

Exercisable at December 31, 2024

 

 

361,921

 

 

 

42.20

 

 

6.98Yrs

 

$

27,136

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

1,310,290

 

 

$

52.51

 

 

 

 

 

 

Options exercised

 

 

(60,024

)

 

 

34.83

 

 

 

 

 

 

Options canceled, forfeited, or expired

 

 

(8,875

)

 

 

86.42

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

1,241,391

 

 

 

53.12

 

 

9.70Yrs

 

$

54,882

 

Exercisable at December 31, 2023

 

 

524,016

 

 

 

34.53

 

 

6.39Yrs

 

$

32,908

 

Options Exercised Under Stock Option Plan

The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(Dollars in thousands)

 

Total intrinsic value of options exercised

 

$

20,373

 

 

$

3,055

 

 

$

14,837

 

Cash received from options exercised

 

 

9,013

 

 

 

2,090

 

 

 

6,776

 

Tax benefit realized from options exercised

 

 

4,497

 

 

 

734

 

 

 

3,567

 

Stock-based Employee Compensation Expense The components of stock-based compensation expense for all share-based compensation plans and related tax benefits are as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

3,452

 

 

$

2,999

 

 

$

1,941

 

Tax benefit

 

 

830

 

 

 

721

 

 

 

467

 

Stock-based compensation expense, net of tax

 

$

2,622

 

 

$

2,278

 

 

$

1,474

 

Unearned Stock-based Compensation Expense

 

 

December 31, 2024

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense for unvested stock options

 

$

7,462

 

Unearned stock-based compensation expense for unvested RSU's

 

 

3,193