BancFirst Metropolitan
Banks

BancFirst Community
Banks

Pegasus

Worthington

Other
Financial
Services

Executive,
Operations
& Support

Eliminations

Consolidated

(Dollars in thousands)

Three Months Ended March 31, 2025

Interest income

$

49,386

$

105,612

$

19,709

$

8,593

$

2,376

$

(2,041

)

$

(1,159

)

$

182,476

Interest expense

20,529

39,465

7,185

3,197

979

(3,641

)

(1,187

)

66,527

Total provision for/(benefit
   from) credit losses

(51

)

1,187

105

132

18

195

—

1,586

Noninterest income

6,227

17,746

559

229

16,662

62,203

(54,732

)

48,894

Depreciation and 
   amortization

480

2,653

148

168

143

2,102

—

5,694

Other noninterest expense

11,562

34,726

5,642

3,762

14,617

16,317

(141

)

86,485

Income before taxes

$

23,093

$

45,327

$

7,188

$

1,563

$

3,281

$

45,189

$

(54,563

)

$

71,078

Loans held for investment

$

2,423,864

$

4,129,905

$

888,551

$

462,816

$

96,689

$

92,702

$

—

$

8,094,527

Total assets

$

3,559,494

$

8,049,771

$

1,518,402

$

668,920

$

102,351

$

1,869,371

$

(1,730,254

)

$

14,038,055

Total deposits

$

2,973,626

$

7,414,687

$

1,296,438

$

581,139

$

—

$

—

$

(139,140

)

$

12,126,750

Capital expenditures

$

940

$

2,451

$

194

$

36

$

272

$

7,417

$

—

$

11,310

Three Months Ended March 31, 2024

Interest income

$

50,976

$

98,878

$

18,864

$

7,510

$

2,304

$

(5,557

)

$

(1,332

)

$

171,643

Interest expense

22,783

38,867

7,997

3,121

1,285

(7,182

)

(1,332

)

65,539

Total provision for/(benefit
   from) credit losses

(244

)

1,323

2,730

122

43

41

—

4,015

Noninterest income

5,169

15,918

320

221

15,163

58,428

(50,319

)

44,900

Depreciation and 
   amortization

547

2,464

181

161

120

1,969

—

5,442

Other noninterest expense

10,728

33,350

5,131

3,658

9,684

14,972

(186

)

77,337

Income before taxes

$

22,331

$

38,792

$

3,145

$

669

$

6,335

$

43,071

$

(50,133

)

$

64,210

Loans held for investment

$

2,413,397

$

3,951,360

$

812,261

$

427,922

$

102,115

$

97,805

$

(23,000

)

$

7,781,860

Total assets

$

3,283,434

$

7,452,457

$

1,322,543

$

618,111

$

111,953

$

1,404,833

$

(1,590,906

)

$

12,602,425

Total deposits

$

2,538,277

$

6,842,481

$

1,122,732

$

512,205

$

—

$

—

$

(106,074

)

$

10,909,621

Capital expenditures

$

680

$

2,722

$

26

$

4,526

$

35

$

2,262

$

—

$

10,251