XML 10 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
INTEREST INCOME    
Loans, including fees $ 136,984 $ 132,126
Securities:    
Taxable 7,006 9,181
Tax-exempt 18 20
Federal funds sold 1 19
Interest-bearing deposits with banks 38,467 30,297
Total interest income 182,476 171,643
INTEREST EXPENSE    
Deposits 65,490 64,413
Short-term borrowings 7 96
Subordinated debt 1,030 1,030
Total interest expense 66,527 65,539
Net interest income 115,949 106,104
Provision for credit losses on loans 1,461 4,015
Provision for off-balance sheet credit exposures 125  
Total provision for credit losses 1,586 4,015
Net interest income after provision for credit losses 114,363 102,089
NONINTEREST INCOME    
Securities transactions (333) (267)
Sales of loans 636 491
Insurance commissions 10,410 9,455
Cash management 10,051 8,651
Gain/(loss) on sale of other assets 158 (59)
Other 5,629 5,113
Total noninterest income 48,894 44,900
NONINTEREST EXPENSE    
Salaries and employee benefits 54,593 51,528
Occupancy, net 5,753 5,206
Depreciation 4,808 4,556
Amortization of intangible assets 886 886
Data processing services 2,892 2,616
Net expense from other real estate owned 2,658 2,202
Marketing and business promotion 2,461 2,256
Deposit insurance 1,725 1,438
Other 16,403 12,091
Total noninterest expense 92,179 82,779
Income before taxes 71,078 64,210
Income tax expense 14,966 13,876
Net income $ 56,112 $ 50,334
NET INCOME PER COMMON SHARE    
Basic $ 1.69 $ 1.53
Diluted $ 1.66 $ 1.50
OTHER COMPREHENSIVE GAIN/(LOSS)    
Unrealized gains/(losses) on debt securities, net of (expense)/tax benefit of $(2,838) and $728, respectively $ 9,138 $ (2,304)
Other comprehensive gain/(loss), net of tax (expense)/benefit of $(2,838) and $728, respectively 9,138 (2,304)
Comprehensive income 65,250 48,030
Trust Revenue [Member]    
NONINTEREST INCOME    
Revenue 5,539 5,088
Service Charges on Deposits [Member]    
NONINTEREST INCOME    
Revenue $ 16,804 $ 16,428