XML 67 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' Equity - Required Capital Amounts and Company's Respective Ratios (Detail)
$ in Thousands
Mar. 31, 2025
USD ($)
Parent Company [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 1,687,961
Total Capital To Risk Weighted Assets Actual Ratio 0.1911
Capital Required For Capital Adequacy Amount $ 706,663
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 927,495
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Common Equity Tier 1 Risk Based Capital Amount $ 1,502,014
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.17
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 397,498
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 618,330
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Tier 1 Risk Based Capital Amount $ 1,528,014
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.173
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 529,997
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 750,830
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Capital Amount $ 1,528,014
Tier 1 Capital To Quarterly Average Assets Ratio 0.113
Tier 1 Capital Required For Capital Adequacy Amount $ 541,122
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Banc First [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 1,273,409
Total Capital To Risk Weighted Assets Actual Ratio 0.1742
Capital Required For Capital Adequacy Amount $ 584,793
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 767,541
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Capital Required To Be Well Capitalized Amount $ 730,992
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 1,170,053
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1601
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 328,946
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 511,694
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 475,145
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065
Tier 1 Risk Based Capital Amount $ 1,190,053
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1628
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 438,595
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 621,343
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 584,793
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08
Tier 1 Capital Amount $ 1,190,053
Tier 1 Capital To Quarterly Average Assets Ratio 0.1036
Tier 1 Capital Required For Capital Adequacy Amount $ 459,297
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 574,121
Tier 1 Capital Required To Be Well Capitalized To Quarterly Average Assets Ratio 0.05
Pegasus [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 160,653
Total Capital To Risk Weighted Assets Actual Ratio 0.1666
Capital Required For Capital Adequacy Amount $ 77,151
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 101,261
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Capital Required To Be Well Capitalized Amount $ 96,439
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 150,762
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1563
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 43,398
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 67,507
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 62,686
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065
Tier 1 Risk Based Capital Amount $ 150,762
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1563
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 57,864
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 81,973
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 77,151
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08
Tier 1 Capital Amount $ 150,762
Tier 1 Capital To Quarterly Average Assets Ratio 0.1111
Tier 1 Capital Required For Capital Adequacy Amount $ 54,274
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 67,843
Tier 1 Capital Required To Be Well Capitalized To Quarterly Average Assets Ratio 0.05
Worthington [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 56,901
Total Capital To Risk Weighted Assets Actual Ratio 0.121
Capital Required For Capital Adequacy Amount $ 37,625
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 49,383
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Capital Required To Be Well Capitalized Amount $ 47,032
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 52,561
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1118
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 21,164
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 32,922
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 30,571
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065
Tier 1 Risk Based Capital Amount $ 52,561
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1118
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 28,219
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 39,977
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 37,625
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08
Tier 1 Capital Amount $ 52,561
Tier 1 Capital To Quarterly Average Assets Ratio 0.0851
Tier 1 Capital Required For Capital Adequacy Amount $ 24,699
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 30,873
Tier 1 Capital Required To Be Well Capitalized To Quarterly Average Assets Ratio 0.05