XML 39 R32.htm IDEA: XBRL DOCUMENT v3.25.3

Segment Information (Tables)

9 Months Ended

Sep. 30, 2025

Segment Reporting [Abstract]

Results of Operations and Selected Financial Information

The results of operations and selected financial information for the six business units are as follows:

		BancFirst Metropolitan Banks				BancFirst Community Banks				Pegasus				Worthington				Other Financial Services				Executive, Operations, Support and Eliminations				Consolidated
		(Dollars in thousands)
Three Months Ended September 30, 2025
Interest income		$	50,791			$	111,871			$	21,634			$	9,108			$	2,568			$	(1,579	)		$	194,393
Interest expense			20,212				41,069				8,282				2,673				1,039				(4,497	)			68,778
Total provision for credit losses			1,299				2,075				370				41				401				252				4,438
Noninterest income			6,347				18,418				457				(66	)			16,951				7,759				49,866
Depreciation and    amortization			468				2,672				118				166				137				2,026				5,587
Other noninterest expense			11,858				36,548				5,626				3,625				10,867				17,961				86,485
Income before taxes		$	23,301			$	47,925			$	7,695			$	2,537			$	7,075			$	(9,562	)		$	78,971
Three Months Ended September 30, 2024
Interest income		$	55,275			$	106,966			$	21,331			$	8,252			$	2,593			$	(6,767	)		$	187,650
Interest expense			25,061				43,267				8,482				3,577				1,229				(8,923	)			72,693
Total provision for/(benefit    from) credit losses			798				791				530				(15	)			3				924				3,031
Noninterest income			5,692				17,787				394				238				16,241				8,360				48,712
Depreciation and    amortization			518				2,453				150				159				121				1,967				5,368
Other noninterest expense			11,164				34,748				5,375				3,496				10,694				15,889				81,366
Income before taxes		$	23,426			$	43,494			$	7,188			$	1,273			$	6,787			$	(8,264	)		$	73,904

		BancFirst Metropolitan Banks				BancFirst Community Banks				Pegasus				Worthington				Other Financial Services				Executive, Operations, Support and Eliminations				Consolidated
		(Dollars in thousands)
Nine Months Ended September 30, 2025
Interest income		$	149,462			$	326,952			$	61,737			$	26,764			$	7,582			$	(7,201	)		$	565,296
Interest expense			60,679				120,633				23,168				8,864				2,997				(13,865	)			202,476
Total provision for    credit losses			1,732				3,532				586				384				412				765				7,411
Noninterest income			18,870				54,845				1,633				399				47,784				23,277				146,808
Depreciation and    amortization			1,334				7,952				413				495				406				6,234				16,834
Other noninterest expense			35,359				107,086				16,851				11,138				34,828				50,354				255,616
Income before taxes		$	69,228			$	142,594			$	22,352			$	6,282			$	16,723			$	(27,412	)		$	229,767
Capital expenditures		$	4,100			$	11,622			$	1,268			$	134			$	1,088			$	18,551			$	36,763
September 30, 2025
Loans held for investment		$	2,562,711			$	4,145,827			$	927,560			$	483,611			$	100,805			$	57,733			$	8,278,247
Total assets		$	3,567,836			$	8,102,009			$	1,607,512			$	642,205			$	15,696			$	262,882			$	14,198,140
Total deposits		$	2,899,907			$	7,465,883			$	1,360,582			$	550,622			$	—			$	(158,607	)		$	12,118,387
Nine Months Ended September 30, 2024
Interest income		$	159,079			$	308,459			$	59,728			$	23,594			$	7,265			$	(20,367	)		$	537,758
Interest expense			71,533				123,039				24,649				10,068				3,779				(26,267	)			206,801
Total provision for    credit losses			2,503				3,283				3,390				174				71				983				10,404
Noninterest income			16,423				50,591				1,053				709				44,917				23,863				137,556
Depreciation and    amortization			1,601				7,374				482				479				366				5,899				16,201
Other noninterest expense			32,899				100,801				15,815				10,896				30,705				47,512				238,628
Income before taxes		$	66,966			$	124,553			$	16,445			$	2,686			$	17,261			$	(24,631	)		$	203,280
Capital expenditures		$	3,421			$	7,535			$	383			$	4,720			$	196			$	5,253			$	21,508
September 30, 2024
Loans held for investment		$	2,624,448			$	4,046,879			$	870,081			$	442,417			$	98,355			$	98,181			$	8,180,361
Total assets		$	3,484,436			$	7,672,481			$	1,506,885			$	627,105			$	93,819			$	(71,244	)		$	13,313,482
Total deposits		$	2,679,414			$	7,062,544			$	1,295,341			$	540,390			$	—			$	(103,337	)		$	11,474,352

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration