XML 70 R63.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders' Equity - Required Capital Amounts and Company's Respective Ratios (Detail)
$ in Thousands
Sep. 30, 2025
USD ($)
Parent Company [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 1,788,184
Total Capital To Risk Weighted Assets Actual Ratio 0.1993
Capital Required For Capital Adequacy Amount $ 717,643
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 941,906
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Common Equity Tier 1 Risk Based Capital Amount $ 1,602,788
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1787
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 403,674
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 627,937
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Tier 1 Risk Based Capital Amount $ 1,628,788
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1816
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 538,232
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 762,495
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Capital Amount $ 1,628,788
Tier 1 Capital To Quarterly Average Assets Ratio 0.1164
Tier 1 Capital Required For Capital Adequacy Amount $ 559,539
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Banc First [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 1,344,276
Total Capital To Risk Weighted Assets Actual Ratio 0.1815
Capital Required For Capital Adequacy Amount $ 592,410
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 777,538
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Capital Required To Be Well Capitalized Amount $ 740,513
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 1,238,745
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1673
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 333,231
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 518,359
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 481,333
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065
Tier 1 Risk Based Capital Amount $ 1,258,745
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.17
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 444,308
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 629,436
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 592,410
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08
Tier 1 Capital Amount $ 1,258,745
Tier 1 Capital To Quarterly Average Assets Ratio 0.1062
Tier 1 Capital Required For Capital Adequacy Amount $ 474,081
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 592,602
Tier 1 Capital Required To Be Well Capitalized To Quarterly Average Assets Ratio 0.05
Pegasus [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 167,275
Total Capital To Risk Weighted Assets Actual Ratio 0.1658
Capital Required For Capital Adequacy Amount $ 80,723
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 105,949
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Capital Required To Be Well Capitalized Amount $ 100,904
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 156,926
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1555
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 45,407
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 70,633
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 65,588
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065
Tier 1 Risk Based Capital Amount $ 156,926
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1555
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 60,542
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 85,768
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 80,723
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08
Tier 1 Capital Amount $ 156,926
Tier 1 Capital To Quarterly Average Assets Ratio 0.1068
Tier 1 Capital Required For Capital Adequacy Amount $ 58,795
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 73,493
Tier 1 Capital Required To Be Well Capitalized To Quarterly Average Assets Ratio 0.05
Worthington [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 61,034
Total Capital To Risk Weighted Assets Actual Ratio 0.1266
Capital Required For Capital Adequacy Amount $ 38,559
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08
Capital With Capital Conservation Buffer Amount $ 50,608
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105
Capital Required To Be Well Capitalized Amount $ 48,199
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 56,442
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1171
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 21,689
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 33,739
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 31,329
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065
Tier 1 Risk Based Capital Amount $ 56,442
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1171
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 28,919
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 40,969
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 38,559
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08
Tier 1 Capital Amount $ 56,442
Tier 1 Capital To Quarterly Average Assets Ratio 0.0941
Tier 1 Capital Required For Capital Adequacy Amount $ 23,990
Tier 1 Capital Required For Capital Adequacy To Quarterly Average Assets Ratio 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 29,987
Tier 1 Capital Required To Be Well Capitalized To Quarterly Average Assets Ratio 0.05