XML 58 R37.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Nonvested Restricted Stock Units Activity
A summary of time-vesting RSUs activity for the years ended December 31, 2025 and 2024, including the conversion to Everus RSUs in 2024, was as follows: 
RSUs
Number of Shares
Weighted-Average Grant-Date Fair Value Per Share2
Nonvested pre-Separation
243,327 $21.37 
Conversion to Everus RSUs1
(109,596)
Vested shares
(30,939)40.72 
Nonvested as of December 31, 2024
102,792 38.33 
Granted shares
67,369 52.38 
Vested shares
(45,419)38.82 
Nonvested as of December 31, 2025
124,742 $45.74 
__________________
1.Includes the conversion adjustments to preserve the intrinsic value of the awards.
2.Weighted-average grant-date fair value per share represented post-separations of Knife River and the Company from MDU Resources in 2023 and 2024, respectively, as applicable.
Schedule of Nonvested Performance-Based Units Activity
A summary of PSAs activity for the year ended December 31, 2025 was as follows: 
PSAs
Number of Shares
Weighted Average Grant-Date Fair Value Per Share
Nonvested as of December 31, 2024
— $— 
Granted shares
55,092 52.10 
Nonvested as of December 31, 2025
55,092 $52.10 
Schedule of Valuation Assumptions The weighted-average grant-date fair value per share and the assumptions used for grants applicable to PSAs with a market condition granted during the year ended December 31, 2025 were:
Annual Award
Off-Cycle Award
Weighted-average grant-date fair value per share
$55.82 $72.20 
Assumptions:
Performance period
January 1, 2025 to December 31, 2027
January 1, 2025 to December 31, 2027
Grant date closing stock price
$46.54 $57.39 
Blended volatility range
44.33% - 47.07%
46.31% - 52.10%
Risk-free interest rate range
4.37% - 4.46%
4.08% - 4.24%
Dividend yield
0.00 %0.00 %