XML 60 R39.htm IDEA: XBRL DOCUMENT v3.25.4
Business Segment Data (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
Reconciliations of reportable segment operating revenues, inclusive of the Company’s significant segment expenses of Cost of sales and Selling, general and administrative expenses, to consolidated Income before income taxes and income from equity method investments for the Company’s reportable segments and “Corporate and Other” category were as follows:
Year ended December 31, 2025
E&MT&D
Corporate and Other
Consolidated Total
(In thousands)
Segment operating revenues
$2,920,672 $848,521 $— $3,769,193 
Eliminations
(10,017)(12,789)— (22,806)
Total segment operating revenues
2,910,655 835,732 — 3,746,387 
Cost of sales
2,585,771 705,827 701 3,292,299 
Gross profit
324,884 129,905 (701)454,088 
Selling, general and administrative expenses106,566 40,199 42,573 189,338 
Operating income$218,318 $89,706 $(43,274)264,750 
Interest income
4,573 
Interest expense
21,451 
Other income, net
9,939 
Total consolidated income before income taxes and income from equity method investments
$257,811 
Year ended December 31, 2024
E&MT&D
Corporate and Other
Consolidated Total
(In thousands)
Segment operating revenues
$2,031,447 $837,146 $— $2,868,593 
Eliminations
(7,536)(11,372)— (18,908)
Total segment operating revenues
2,023,911 825,774 — 2,849,685 
Cost of sales
1,804,095 703,152 2,987 2,510,234 
Gross profit
219,816 122,622 (2,987)339,451 
Selling, general and administrative expenses82,845 37,567 29,132 149,544 
Operating income$136,971 $85,055 $(32,119)189,907 
Interest expense
14,023 
Other income, net
4,875 
Total consolidated income before income taxes and income from equity method investments
$180,759 
Year ended December 31, 2023
E&MT&D
Corporate and Other
Consolidated Total
(In thousands)
Segment operating revenues
$2,134,867 $734,577 $— $2,869,444 
Eliminations
(9,324)(5,730)— (15,054)
Total segment operating revenues
2,125,543 728,847 — 2,854,390 
Cost of sales
1,911,721 620,738 13 2,532,472 
Gross profit
213,822 108,109 (13)321,918 
Selling, general and administrative expenses79,445 34,499 17,431 131,375 
Operating income$134,377 $73,610 $(17,444)190,543 
Interest expense
16,954 
Other income, net
3,981 
Total consolidated income before income taxes and income from equity method investments
$177,570 
Schedule of Segment Reporting Information by Segment
Additional financial information on the Company’s reportable segments is shown below, which follows the same accounting policies as those described in Note 2 – Basis of Presentation and Summary of Significant Accounting Policies:
Year ended December 31,
202520242023
E&MT&DE&MT&DE&MT&D
(In thousands)
Depreciation and amortization expense$5,763 $23,233 $6,358 $19,099 $6,200 $17,108 
Interest expense, net1
(7,263)3,433 (800)4,027 4,957 4,490 
Income taxes
63,218 22,172 38,609 20,989 33,143 17,399 
Capital expenditures2
$16,984 $49,608 $7,944 $40,355 $4,853 $30,736 
__________________
1.Amounts shown are included in Interest expense on the consolidated statements of income. Also, the amounts include intercompany transactions related to the Company’s cash management and financing program.
2.Capital expenditures for 2025, 2024 and 2023 include noncash transactions for capital expenditure-related accounts payable.
Reconciliation of Assets from Segments to Consolidated
Reconciliations of reportable segment assets to consolidated assets were as follows as of December 31:
20252024
(In thousands)
E&M segment assets
$1,047,626 $764,470 
T&D segment assets
455,875 410,887 
Total reportable segment assets
1,503,501 1,175,357 
Other assets
267,577 161,016 
Eliminations
(42,347)(47,910)
Total consolidated assets
$1,728,731 $1,288,463