XML 34 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Business Combination (Tables)
3 Months Ended
Jun. 29, 2019
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation on Assets and Liabilities

The purchase price was allocated as follows:

 

(Dollars in thousands)

 

Allocation at

March 30, 2019

 

 

Changes to

Allocation

 

 

Final Allocation at June 29, 2019

 

Cash

 

$

9,722

 

 

$

 

 

$

9,722

 

Trade accounts receivable

 

 

13,876

 

 

 

 

 

 

13,876

 

Inventory

 

 

19,028

 

 

 

 

 

 

19,028

 

Assets held for sale

 

 

2,086

 

 

 

 

 

 

2,086

 

Property, plant and equipment

 

 

40,220

 

 

 

 

 

 

40,220

 

Deferred tax assets, net

 

 

6,996

 

 

 

38

 

 

 

7,034

 

Other assets

 

 

6,706

 

 

 

 

 

 

6,706

 

Accounts payable and accrued liabilities

 

 

(36,027

)

 

 

 

 

 

(36,027

)

Intangibles

 

 

52,218

 

 

 

(153

)

 

 

52,065

 

Goodwill

 

 

170,227

 

 

 

115

 

 

 

170,342

 

Total purchase price allocation

 

$

285,052

 

 

$

 

 

$

285,052

 

Summary of Results of Operation as Reported and Proforma Basis

A summary of the results of operations for the Company, on an as reported and on a pro forma basis, are as follows:

 

 

 

Three Months Ended

June 30, 2018

 

(Dollars in thousands)

 

Reported

 

 

Pro forma

 

Net sales

 

$

322,261

 

 

$

368,065

 

Net (loss) income

 

 

(853

)

 

 

14,256