XML 67 R44.htm IDEA: XBRL DOCUMENT
v3.22.4

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Debt Disclosure [Abstract] |
Schedule of Long-term Debt | The following table provides the changes in the Company's debt for the year ended December 31, 2022:
(in millions) |  | Short-term debt and current maturities of long-term debt |  | Long-term debt |  | Total
Balance as of December 31, 2021 |  | $ | 37.4 |  |  | $ | 1,779.0 |  |  | $ | 1,816.4 |
Proceeds from issuances of debt |  | 7.2 |  |  | 741.8 |  |  | 749.0 |
Repayments of long-term debt |  | (37.3) |  |  | (21.8) |  |  | (59.1) |
Reclassification of long-term debt |  | 81.6 |  |  | (81.6) |  |  | — |
Other |  | 0.1 |  |  | 2.6 |  |  | 2.7 |
Balance as of December 31, 2022 |  | $ | 89.0 |  |  | $ | 2,420.0 |  |  | $ | 2,509.0 |
Long-term debt as of December 31, 2022 and December 31, 2021 consisted of the following:
(in millions) | 2022 |  | 2021
Senior Notes, 2.4% due 2031 | $ | 550.0 |  |  | $ | 550.0 |
Senior Notes, 0.85% due 2024 | 450.0 |  |  | 450.0 |
Senior Notes, 4.400% due 2032 | 450.0 |  |  | — |
Senior Notes, 5.100% due 2052 | 300.0 |  |  | — |
Senior Notes, 6.375% due 2049 | 230.0 |  |  | 230.0 |
Senior Notes, 6.500% due 2048 | 185.0 |  |  | 185.0 |
Notes, 7.125% due 2027 | 160.7 |  |  | 160.7 |
Senior Notes, 6.625% due 2049 | 125.0 |  |  | 125.0 |
Debentures, 7.375% due 2023 (A) | 80.1 |  |  | 80.8 |
Term Loan, floating rate due 2023 (B) (C) | — |  |  | 56.3 |
Other Long-term debt | 13.9 |  |  | 7.4 |
Total long-term debt | 2,544.7 |  |  | 1,845.2 |
Unamortized discount and issuance costs | (35.7) |  |  | (28.8) |
Current maturities of long-term debt | (89.0) |  |  | (37.4) |
Long-term debt, net of current maturities, unamortized discount and debt issuance costs | $ | 2,420.0 |  |  | $ | 1,779.0 |
(A) Included in Debentures, 7.375% due 2023 as of December 31, 2022 and December 31, 2021, are the aggregate fair values related to the fixed-to-floating interest rate swaps as discussed in Note 13 – Financial Instruments. During the third quarter of 2022, the Debentures were reclassified from Long-term debt to Current maturities of long-term debt. (B) During 2022, the Company made the remaining principal repayments, totaling $56.3 million. (C) As of December 31, 2021, the interest rate was 1.72%.
Schedule of Maturities of Long-term Debt, Net | Scheduled maturities:
(in millions) |
2023 | $ | 89.0 |
2024 | 451.5 |
2025 | 1.3 |
2026 | 1.1 |
2027 | 161.3 |
Thereafter | 1,840.5 |
Total long-term debt including current maturities | $ | 2,544.7 |
Debt Instrument Redemption | The table below summarizes the general provisions of these long-term debt instruments.
| Senior Notes due 2031 |  | Senior Notes due 2024 |  | Senior Notes Due 2032 |  | Senior Notes Due 2052 |  | Senior Notes due 2049 |  | Senior Notes due 2048 |  | Notes due 2027 |  | Senior Notes due 2049 |  | Debentures due 2023
Coupon Rate | 2.400% |  | 0.850% |  | 4.400% |  | 5.100% |  | 6.375% |  | 6.500% |  | 7.125% |  | 6.625% |  | 7.375%
Maturity Date | 8/18/2031 |  | 8/18/2024 |  | 9/15/2032 |  | 4/1/2052 |  | 4/15/2049 |  | 10/15/2048 |  | 8/1/2027 |  | 1/15/2049 |  | 9/1/2023
Interest Payment Frequency | Semi-Annually |  | Semi-Annually |  | Semi-Annually |  | Semi-Annually |  | Quarterly |  | Quarterly |  | Semi-Annually |  | Quarterly |  | Semi-Annually
Callable | No |  | Yes |  | No |  | No |  | Yes |  | Yes |  | No |  | Yes |  | No
Price Callable at: | N/A |  | Par |  | N/A |  | N/A |  | Par |  | Par |  | N/A |  | Par |  | N/A
Callable as of: | N/A |  | 8/18/2022 |  | N/A |  | N/A |  | 4/15/2024 |  | 10/15/2023 |  | N/A |  | 1/15/2024 |  | N/A
Redeemable (A) | Yes |  | No |  | Yes |  | Yes |  | No |  | No |  | Yes |  | No |  | No
Redeemable at: | Make-Whole Premium |  | N/A |  | Make-Whole Premium |  | Make-Whole Premium |  | N/A |  | N/A |  | Make-Whole Premium |  | N/A |  | N/A
Redeemable until: | 3-months prior to Maturity |  | N/A |  | 3-months prior to Maturity |  | 6-months prior to Maturity |  | N/A |  | N/A |  | 6-months prior to Maturity |  | N/A |  | N/A
Change of Control (B) | Yes |  | Yes |  | Yes |  | Yes |  | Yes |  | Yes |  | N/A |  | Yes |  | No
(A) If the Company elects to redeem the debt instrument, it will pay a "make-whole" redemption price set forth in the respective indenture. (B) If the Company experiences a change of control, subject to certain circumstances, the Company may be required to repurchase some or all of the notes for an amount equal to 101 percent of the outstanding principal plus any accrued and unpaid interest.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of debt instruments or arrangements with redemption features. Includes, but is not limited to, description of debt redemption features, percentage price at which debt can be redeemed by the issuer, and period start and end for debt maturity or redemption. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentRedemptionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration