XML 20 R8.htm IDEA: XBRL DOCUMENT
v3.24.3

Revenue Recognition (Notes) | 9 Months Ended
--- | ---
Sep. 28, 2024
Revenue from Contract with Customer [Abstract] |
Revenue from Contract with Customer [Text Block] | Revenue Recognition The following tables present the Company's revenue in categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors:
| Three Months Ended
| September 28, 2024
(in millions) | Propulsion |  | Engine P&A |  | Navico Group |  | Boat |  | Total
Geographic Markets |  |  |  |  |  |  |  |  |
United States | $ | 308.1 |  |  | $ | 235.9 |  |  | $ | 106.3 |  |  | $ | 290.2 |  |  | $ | 940.5 |
Europe | 70.9 |  |  | 31.2 |  |  | 48.6 |  |  | 19.3 |  |  | 170.0 |
Asia-Pacific | 38.3 |  |  | 27.6 |  |  | 18.9 |  |  | 4.3 |  |  | 89.1 |
Canada | 20.0 |  |  | 28.6 |  |  | 3.0 |  |  | 25.2 |  |  | 76.8 |
Rest-of-World | 48.6 |  |  | 12.8 |  |  | 7.3 |  |  | 6.3 |  |  | 75.0 |
Segment Eliminations | (58.8) |  |  | (1.4) |  |  | (17.9) |  |  | — |  |  | (78.1) |
Total | $ | 427.1 |  |  | $ | 334.7 |  |  | $ | 166.2 |  |  | $ | 345.3 |  |  | $ | 1,273.3 |
| Three Months Ended
| September 30, 2023
(in millions) | Propulsion |  | Engine P&A |  | Navico Group |  | Boat |  | Total
Geographic Markets |  |  |  |  |  |  |  |  |
United States | $ | 498.2 |  |  | $ | 248.0 |  |  | $ | 137.4 |  |  | $ | 345.6 |  |  | $ | 1,229.2 |
Europe | 88.0 |  |  | 30.3 |  |  | 48.0 |  |  | 28.2 |  |  | 194.5 |
Asia-Pacific | 46.5 |  |  | 25.0 |  |  | 19.1 |  |  | 8.3 |  |  | 98.9 |
Canada | 26.8 |  |  | 28.4 |  |  | 3.8 |  |  | 37.2 |  |  | 96.2 |
Rest-of-World | 58.7 |  |  | 12.9 |  |  | 5.1 |  |  | 9.3 |  |  | 86.0 |
Segment Eliminations | (86.2) |  |  | (2.0) |  |  | (23.0) |  |  | — |  |  | (111.2) |
Total | $ | 632.0 |  |  | $ | 342.6 |  |  | $ | 190.4 |  |  | $ | 428.6 |  |  | $ | 1,593.6 |
| Nine Months Ended
| September 28, 2024
(in millions) | Propulsion |  | Engine P&A |  | Navico Group |  | Boat |  | Total
Geographic Markets |  |  |  |  |  |  |  |  |
United States | $ | 1,037.4 |  |  | $ | 660.9 |  |  | $ | 355.3 |  |  | $ | 961.4 |  |  | $ | 3,015.0 |
Europe | 255.0 |  |  | 90.7 |  |  | 169.7 |  |  | 93.8 |  |  | 609.2 |
Asia-Pacific | 125.6 |  |  | 75.8 |  |  | 51.9 |  |  | 15.0 |  |  | 268.3 |
Canada | 50.2 |  |  | 65.8 |  |  | 10.8 |  |  | 106.3 |  |  | 233.1 |
Rest-of-World | 153.9 |  |  | 41.4 |  |  | 17.4 |  |  | 28.7 |  |  | 241.4 |
Segment Eliminations | (212.7) |  |  | (5.1) |  |  | (67.0) |  |  | — |  |  | (284.8) |
Total | $ | 1,409.4 |  |  | $ | 929.5 |  |  | $ | 538.1 |  |  | $ | 1,205.2 |  |  | $ | 4,082.2 |
| Nine Months Ended
| September 30, 2023
(in millions) | Propulsion |  | Engine P&A |  | Navico Group |  | Boat |  | Total
Geographic Markets |  |  |  |  |  |  |  |  |
United States | $ | 1,490.8 |  |  | $ | 693.3 |  |  | $ | 459.3 |  |  | $ | 1,203.8 |  |  | $ | 3,847.2 |
Europe | 293.4 |  |  | 86.2 |  |  | 173.9 |  |  | 135.6 |  |  | 689.1 |
Asia-Pacific | 154.8 |  |  | 76.7 |  |  | 56.3 |  |  | 23.9 |  |  | 311.7 |
Canada | 75.8 |  |  | 69.2 |  |  | 13.4 |  |  | 173.4 |  |  | 331.8 |
Rest-of-World | 158.3 |  |  | 36.7 |  |  | 15.6 |  |  | 27.9 |  |  | 238.5 |
Segment Eliminations | (291.3) |  |  | (5.8) |  |  | (81.3) |  |  | (0.4) |  |  | (378.8) |
Total | $ | 1,881.8 |  |  | $ | 956.3 |  |  | $ | 637.2 |  |  | $ | 1,564.2 |  |  | $ | 5,039.5 |
| Three Months Ended
| September 28, 2024
(in millions) | Propulsion |  | Engine P&A |  | Navico Group |  | Boat |  | Total
Major Product Lines |  |  |  |  |  |  |  |  |
Outboard Engines | $ | 373.5 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 373.5 |
Controls, Rigging, and Propellers | 83.7 |  |  | — |  |  | — |  |  | — |  |  | 83.7 |
Sterndrive Engines | 28.7 |  |  | — |  |  | — |  |  | — |  |  | 28.7 |
Distribution | — |  |  | 182.3 |  |  | — |  |  | — |  |  | 182.3 |
Products | — |  |  | 153.8 |  |  | — |  |  | — |  |  | 153.8 |
Navico Group | — |  |  | — |  |  | 184.1 |  |  | — |  |  | 184.1 |
Aluminum Freshwater Boats | — |  |  | — |  |  | — |  |  | 119.7 |  |  | 119.7 |
Recreational Fiberglass Boats | — |  |  | — |  |  | — |  |  | 88.3 |  |  | 88.3 |
Saltwater Fishing Boats | — |  |  | — |  |  | — |  |  | 90.3 |  |  | 90.3 |
Business Acceleration | — |  |  | — |  |  | — |  |  | 50.0 |  |  | 50.0 |
Boat Eliminations/Other | — |  |  | — |  |  | — |  |  | (3.0) |  |  | (3.0) |
Segment Eliminations | (58.8) |  |  | (1.4) |  |  | (17.9) |  |  | — |  |  | (78.1) |
Total | $ | 427.1 |  |  | $ | 334.7 |  |  | $ | 166.2 |  |  | $ | 345.3 |  |  | $ | 1,273.3 |
| Three Months Ended
| September 30, 2023
(in millions) | Propulsion |  | Engine P&A |  | Navico Group |  | Boat |  | Total
Major Product Lines |  |  |  |  |  |  |  |  |
Outboard Engines | $ | 580.3 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 580.3 |
Controls, Rigging, and Propellers | 99.7 |  |  | — |  |  | — |  |  | — |  |  | 99.7 |
Sterndrive Engines | 38.2 |  |  | — |  |  | — |  |  | — |  |  | 38.2 |
Distribution | — |  |  | 186.0 |  |  | — |  |  | — |  |  | 186.0 |
Products | — |  |  | 158.6 |  |  | — |  |  | — |  |  | 158.6 |
Navico Group | — |  |  | — |  |  | 213.4 |  |  | — |  |  | 213.4 |
Aluminum Freshwater Boats | — |  |  | — |  |  | — |  |  | 141.3 |  |  | 141.3 |
Recreational Fiberglass Boats | — |  |  | — |  |  | — |  |  | 137.0 |  |  | 137.0 |
Saltwater Fishing Boats | — |  |  | — |  |  | — |  |  | 110.4 |  |  | 110.4 |
Business Acceleration | — |  |  | — |  |  | — |  |  | 43.6 |  |  | 43.6 |
Boat Eliminations/Other | — |  |  | — |  |  | — |  |  | (3.7) |  |  | (3.7) |
Segment Eliminations | (86.2) |  |  | (2.0) |  |  | (23.0) |  |  | — |  |  | (111.2) |
Total | $ | 632.0 |  |  | $ | 342.6 |  |  | $ | 190.4 |  |  | $ | 428.6 |  |  | $ | 1,593.6 |
| Nine Months Ended
| September 28, 2024
(in millions) | Propulsion |  | Engine P&A |  | Navico Group |  | Boat |  | Total
Major Product Lines |  |  |  |  |  |  |  |  |
Outboard Engines | $ | 1,247.1 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 1,247.1 |
Controls, Rigging, and Propellers | 274.7 |  |  | — |  |  | — |  |  | — |  |  | 274.7 |
Sterndrive Engines | 100.3 |  |  | — |  |  | — |  |  | — |  |  | 100.3 |
Distribution | — |  |  | 530.5 |  |  | — |  |  | — |  |  | 530.5 |
Products | — |  |  | 404.1 |  |  | — |  |  | — |  |  | 404.1 |
Navico Group | — |  |  | — |  |  | 605.1 |  |  | — |  |  | 605.1 |
Aluminum Freshwater Boats | — |  |  | — |  |  | — |  |  | 418.1 |  |  | 418.1 |
Recreational Fiberglass Boats | — |  |  | — |  |  | — |  |  | 356.0 |  |  | 356.0 |
Saltwater Fishing Boats | — |  |  | — |  |  | — |  |  | 307.5 |  |  | 307.5 |
Business Acceleration | — |  |  | — |  |  | — |  |  | 153.8 |  |  | 153.8 |
Boat Eliminations/Other | — |  |  | — |  |  | — |  |  | (30.2) |  |  | (30.2) |
Segment Eliminations | (212.7) |  |  | (5.1) |  |  | (67.0) |  |  | — |  |  | (284.8) |
Total | $ | 1,409.4 |  |  | $ | 929.5 |  |  | $ | 538.1 |  |  | $ | 1,205.2 |  |  | $ | 4,082.2 |
| Nine Months Ended
| September 30, 2023
(in millions) | Propulsion |  | Engine P&A |  | Navico Group |  | Boat |  | Total
Major Product Lines |  |  |  |  |  |  |  |  |
Outboard Engines | $ | 1,726.1 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 1,726.1 |
Controls, Rigging, and Propellers | 310.8 |  |  | — |  |  | — |  |  | — |  |  | 310.8 |
Sterndrive Engines | 136.2 |  |  | — |  |  | — |  |  | — |  |  | 136.2 |
Distribution | — |  |  | 558.5 |  |  | — |  |  | — |  |  | 558.5 |
Products | — |  |  | 403.6 |  |  | — |  |  | — |  |  | 403.6 |
Navico Group | — |  |  | — |  |  | 718.5 |  |  | — |  |  | 718.5 |
Aluminum Freshwater Boats | — |  |  | — |  |  | — |  |  | 582.0 |  |  | 582.0 |
Recreational Fiberglass Boats | — |  |  | — |  |  | — |  |  | 522.5 |  |  | 522.5 |
Saltwater Fishing Boats | — |  |  | — |  |  | — |  |  | 348.4 |  |  | 348.4 |
Business Acceleration | — |  |  | — |  |  | — |  |  | 129.9 |  |  | 129.9 |
Boat Eliminations/Other | — |  |  | — |  |  | — |  |  | (18.2) |  |  | (18.2) |
Segment Eliminations | (291.3) |  |  | (5.8) |  |  | (81.3) |  |  | (0.4) |  |  | (378.8) |
Total | $ | 1,881.8 |  |  | $ | 956.3 |  |  | $ | 637.2 |  |  | $ | 1,564.2 |  |  | $ | 5,039.5 |
As of December 31, 2023, $187.1 million of contract liabilities associated with extended warranties, deferred revenue and customer deposits were reported in Accrued expenses and Other long-term liabilities, of which $53.0 million were recognized as revenue during the nine months ended September 28, 2024. As of September 28, 2024, total contract liabilities were $201.4 million. The total amount of the transaction price allocated to unsatisfied performance obligations as of September 28, 2024 was $196.4 million for contracts greater than one year, which primarily relates to extended warranties. The Company expects to recognize $20.7 million of this amount in 2024, $64.8 million in 2025, and $110.9 million thereafter.

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-9 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-15 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org/606/tableOfContent + Details
Name: | us-gaap_RevenueFromContractWithCustomerTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration