XML 15 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Apr. 04, 2026
Dec. 31, 2025
Mar. 29, 2025
Current Assets      
Cash and Cash Equivalents, at Cost, Which Approximates Fair Value $ 277.8 $ 256.8 $ 286.7
Restricted cash 10.7 18.1 18.0
Short-Term Investments in Marketable Securities 0.8 0.8 0.8
Total Cash and Short-Term Investments in Marketable Securities 289.3 275.7 305.5
Accounts and Notes Receivable, less Allowances of $12.0, $8.5 and $8.1 638.8 522.8 553.1
Inventories      
Finished Goods 804.6 767.4 870.5
Work-In-Process 167.6 146.9 172.7
Raw Materials 281.3 278.0 310.6
Net Inventories 1,253.5 1,192.3 1,353.8
Prepaid Expenses and Other 104.5 72.5 93.5
Current Assets 2,286.1 2,063.3 2,305.9
Property      
Land 40.6 43.8 44.0
Buildings and Improvements 679.3 681.5 650.0
Equipment 1,611.2 1,597.1 1,559.8
Total Land, Buildings and Improvements and Equipment 2,331.1 2,322.4 2,253.8
Accumulated Depreciation (1,316.4) (1,291.1) (1,214.0)
Land Buildings And Improvements And Equipment Net 1,014.7 1,031.3 1,039.8
Unamortized Product Tooling Costs 178.7 176.5 199.8
Net Property 1,193.4 1,207.8 1,239.6
Other Assets      
Goodwill 676.4 681.2 972.5
Other Intangibles, Net 842.5 854.8 910.3
Operating Lease Assets 165.2 170.2 163.6
Deferred Income Tax Asset 272.0 272.2 198.2
Equity Investments 37.2 34.4 38.3
Other Long-Term Assets 33.0 28.3 28.6
Other Assets 2,026.3 2,041.1 2,311.5
Total Assets 5,505.8 5,312.2 5,857.0
Current Liabilities      
Short-Term Debt and Current Maturities of Long-Term Debt 490.2 295.4 386.4
Accounts Payable 460.4 374.9 420.3
Accrued Expenses 711.1 758.4 661.5
Current Liabilities 1,661.7 1,428.7 1,468.2
Long-Term Liabilities      
Debt 1,806.2 1,806.8 2,097.7
Operating Lease Liabilities 145.3 151.7 142.0
Postretirement Benefits 37.8 37.9 46.3
Other 243.4 251.3 220.6
Long-Term Liabilities 2,242.6 2,257.9 2,516.6
Shareholders' equity      
Common Stock; Authorized: 200,000,000 Shares, $0.75 Par Value; Issued: 102,538,000 Shares; Outstanding: 79,114,000, 79,569,000 and 87,063,000 Shares 76.9 76.9 76.9
Additional Paid-In Capital 410.2 426.8 396.2
Retained Earnings 3,357.1 3,364.8 3,606.7
Treasury Stock, at Cost: 23,424,000, 22,969,000 and 15,475,000 Shares (2,225.0) (2,220.2) (2,166.9)
Accumulated Other Comprehensive Loss (17.7) (22.7) (40.7)
Shareholders' Equity 1,601.5 1,625.6 1,872.2
Total Liabilities and Shareholders' Equity $ 5,505.8 $ 5,312.2 $ 5,857.0
Common Stock, Shares Authorized (in Shares) 200,000,000 200,000,000 200,000,000
Common Stock, Par Value (in Dollars per Share) $ 0.75 $ 0.75 $ 0.75
Common Stock, Shares Issued (in Shares) 102,538,000 102,538,000 102,538,000
Accounts and Notes Receivable, Allowances $ 11.0 $ 10.6  
Common Stock, Shares Outstanding (in Shares) 65,014,000 64,889,000 65,767,000
Treasury Stock, Shares (in Shares) 37,524,000 37,649,000 36,771,000
Deferred Income Taxes and Other Tax Liabilities, Noncurrent $ 9.9 $ 10.2 $ 10.0