XML 57 R44.htm IDEA: XBRL DOCUMENT v3.23.3
10-Q Goodwill and other intangible assets
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill were as follows:
Balance at
January 1, 2022
Goodwill Acquired
During the Year
Measurement Period
Adjustments
Balance at
December 31, 2022
(In thousands)
Pacific
$38,101 $238 $— $38,339 
Northwest
93,102 — (2,124)90,978 
Mountain
26,816 — — 26,816 
North Central
75,879 — — 75,879 
All other
42,528 — — 42,528 
Total
$276,426 $238 $(2,124)$274,540 
Balance at
January 1, 2021
Goodwill Acquired
During the Year
Measurement Period
Adjustments
Balance at
December 31, 2021
(In thousands)
Pacific
$38,101 $— $— $38,101 
Northwest
42,462 50,640 — 93,102 
Mountain
27,033 — (217)26,816 
North Central
75,879 — — 75,879 
All other
42,528 — — 42,528 
Total
$226,003 $50,640 $(217)$276,426 
Other amortizable intangible assets at December 31, were as follows:
20222021
(In thousands)
Customer relationships
$18,540 $18,540 
Less accumulated amortization
7,367 5,633 
11,173 12,907 
Noncompete agreements
4,039 4,039 
Less accumulated amortization
2,985 2,471 
1,054 1,568 
Other
5,279 9,579 
Less accumulated amortization
4,076 7,826 
1,203 1,753 
Total
$13,430 $16,228 
The previous tables include goodwill and intangible assets associated with the business combinations completed during 2022 and 2021. For more information related to these business combinations, see Note 6.
Amortization expense for amortizable intangible assets for the years ended December 31, 2022, 2021 and 2020, were $2.8 million, $2.6 million and $3.3 million, respectively. The amounts of estimated amortization expense for identifiable intangible assets as of December 31, 2022, was $2.5 million in 2023, $2.3 million in 2024, $2.1 million in 2025, $1.8 million in 2026, $1.8 million in 2027 and $2.9 million thereafter.
Goodwill and other intangible assets
The changes in the carrying amount of goodwill were as follows:
Balance at January 1, 2023
Goodwill
Acquired During
the Year
Measurement
Period
Adjustments
Balance at June 30, 2023
(In thousands)
Pacific$38,339 $— $(62)$38,277 
Northwest90,978 — — 90,978 
Mountain26,816 — — 26,816 
North Central75,879 — — 75,879 
All Other42,528 — — 42,528 
Total$274,540 $— $(62)$274,478 
Other amortizable intangible assets were as follows:
June 30, 2023December 31, 2022
(In thousands)
Customer relationships$18,540 $18,540 
Less accumulated amortization8,235 7,367 
10,305 11,173 
Noncompete agreements4,039 4,039 
Less accumulated amortization3,239 2,985 
800 1,054 
Other2,479 5,279 
Less accumulated amortization1,474 4,076 
1,005 1,203 
Total$12,110 $13,430 
Amortization expense for amortizable intangible assets for the three and six months ended June 30, 2023, was $653,000 and $1.3 million, respectively. Amortization expense for amortizable intangible assets for the three and six months ended June 30, 2022, was $780,000 and $1.4 million, respectively. Estimated amortization expense for identifiable intangible assets as of June 30, 2023, was:
Remainder of 20232024202520262027Thereafter
(In thousands)
Amortization expense$1,237 $2,157 $2,042 $1,739 $1,717 $3,218