XML 59 R42.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT AND GEOGRAPHIC INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Financial Information by Reportable Business Segment
Financial information by reportable business segment is included in the following summary:
2025Water SystemsDistributionEnergy SystemsTotal
(In millions)
External sales$1,131.6 $700.7 $299.0 $2,131.3 
Intersegment sales124.8 — — 124.8 
$1,256.4 $700.7 $299.0 $2,256.1 
Elimination of intersegment sales$(124.8)
Total consolidated sales$2,131.3 
Cost of sales$830.1 $511.2 $156.6 
Selling, general and administrative expenses218.7 149.4 43.3 
Restructuring expense0.4 0.3 — 
Segment operating income$207.2 $39.8 $99.1 $346.1 
Reconciliation of segment operating income to income before income taxes
Deferred intersegment loss$(2.4)
Corporate general and administrative expenses(74.8)
Interest expense(10.6)
Other income, net0.6 
Foreign exchange expense(9.3)
Pension settlement loss(54.9)
Consolidated income before income taxes$194.7 
2024Water SystemsDistributionEnergy SystemsTotal
(In millions)
External sales$1,062.1 $685.5 $273.7 $2,021.3 
Intersegment sales121.9 — — 121.9 
$1,184.0 $685.5 $273.7 $2,143.2 
Elimination of intersegment sales$(121.9)
Total consolidated sales$2,021.3 
Cost of sales$782.0 $505.9 $137.6 
Selling, general and administrative expenses201.7 154.6 42.1 
Restructuring expense2.4 0.7 0.4 
Segment operating income$197.9 $24.3 $93.6 $315.8 
Reconciliation of segment operating income to income before income taxes
Deferred intersegment loss$(0.5)
Corporate general and administrative expenses(71.7)
Interest expense(6.3)
Other income, net1.3 
Foreign exchange expense(6.8)
Consolidated income before income taxes$231.8 
2023Water SystemsDistributionEnergy SystemsConsolidated
(In millions)
External sales$1,095.3 $673.3 $296.5 $2,065.1 
Intersegment sales108.4 — — 108.4 
$1,203.7 $673.3 $296.5 $2,173.5 
Elimination of intersegment sales$(108.4)
Total consolidated sales$2,065.1 
Cost of sales$819.3 497.4$162.0 
Selling, general and administrative expenses187.3 141.6 41.2 
Restructuring expense0.5 — 0.6 
Segment operating income$196.6 $34.3 $92.7 $323.6 
Reconciliation of segment operating income to income before income taxes
Deferred intersegment profit$2.2 
Corporate general and administrative expenses(63.4)
Interest expense(11.8)
Other income, net3.7 
Foreign exchange expense(12.1)
Consolidated income before income taxes$242.2 
(In millions)202520242023
Depreciation and amortization
Water Systems$45.8 $39.0 $36.9 
Distribution9.39.67.6
Energy Systems4.34.34.2
Total segment depreciation and amortization$59.4 $52.9 $48.7 
Corporate3.53.23.6
Total depreciation and amortization$62.9 $56.1 $52.3 
Capital Expenditures
Water Systems$32.7 $27.8 $28.6 
Distribution6.29.39.3
Energy Systems2.62.33.0
Total segment capital expenditure$41.5 $39.4 $40.9 
Corporate3.51.82.3
Total capital expenditure$45.0 $41.2 $43.2 
Assets
Water Systems$1,235.0 $998.8 $1,044.4 
Distribution367.2358.9365.6
Energy Systems259.5250.4256.4
Total segment assets$1,861.7 $1,608.1 $1,666.4 
Corporate82.7212.561.7
Total assets$1,944.4 $1,820.6 $1,728.1 
Schedule of Financial Information by Geographic Region
Financial information by geographic region is as follows:
 Net salesLong-lived assets
(In millions)202520242023202520242023
United States$1,446.5 $1,400.4 $1,441.6 $610.3 $626.6 $625.3 
Foreign684.8 620.9 623.5 368.9 221.6 240.3 
Consolidated$2,131.3 $2,021.3 $2,065.1 $979.2 $848.2 $865.6