XML 58 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Purchase Price Allocation (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Apr. 21, 2015
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Business Acquisition [Line Items]          
Goodwill     $ 798.6   $ 776.1
Total cash paid, less cash acquired     $ 0.0 $ 1,205.1  
Cheminova          
Business Acquisition [Line Items]          
Trade receivables $ 488.1        
Inventories [1] 362.4        
Other current assets 53.6        
Property, plant & equipment 186.4        
Goodwill [2] 468.8        
Other assets 84.5        
Total fair value of assets acquired 2,302.1        
Short-term debt 140.5        
Other current liabilities 432.3        
Environmental reserves 47.2        
Long-term debt [3] 273.1        
Deferred tax liabilities 165.1        
Other liabilities 38.8        
Total fair value of liabilities assumed 1,097.0        
Total cash paid, less cash acquired $ 1,205.1        
Weighted average useful life of acquired intangibles 20 years        
Cheminova | Fair Value Adjustment to Inventory [Member]          
Business Acquisition [Line Items]          
Inventories $ 57.8        
Cheminova | Customer relationships          
Business Acquisition [Line Items]          
Intangible Assets [4] 294.1        
Cheminova | Brands          
Business Acquisition [Line Items]          
Intangible Assets [4] 362.8        
Cheminova | In-process research & development          
Business Acquisition [Line Items]          
Intangible Assets [4] $ 1.4        
Cost of Sales | Cheminova          
Business Acquisition [Line Items]          
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory   $ 28.8   $ 48.1  
[1] Fair value of finished goods inventory acquired included a step-up in the value of approximately $57.8 million, of which $28.8 million and $48.1 million was expensed in the three and nine months ended September 30, 2015, all of which was expensed in the full year 2015 and included in "Cost of sales and services" on the condensed consolidated income statement.
[2] Goodwill largely consists of expected cost synergies and economies of scale resulting from the business combination. None of the acquired goodwill will be deductible for income tax purposes.
[3] Long-term debt assumed primarily consisted of mortgage debt and borrowings under existing Cheminova credit facilities that were settled by FMC’s term loan in the second quarter of 2015.
[4] The weighted average useful life of the acquired finite-lived intangibles, which primarily represents the customer relationships, is approximately 20 years.