XML 107 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Asset and lease liability The ROU asset and lease liability balances as of March 31, 2019 were as follows:
(in Millions)
Classification
 
Balance at March 31, 2019
Assets
 
 
 
Operating lease ROU assets
Other assets including long-term receivables, net
 
$
175.5

Liabilities
 
 
 
Operating lease current liabilities
Accrued and other liabilities
 
$
31.1

Operating lease noncurrent liabilities
Other long-term liabilities
 
175.5

Components of lease expense, lease term and discount rate The components of lease expense for the three months ended March 31, 2019 were as follows:
(in Millions)
Lease Cost Classification
Three Months Ended March 31, 2019
Operating lease cost
Cost of sales and services / Selling, general and administrative expenses
$
10.0

Variable lease cost
Cost of sales and services / Selling, general and administrative expenses
1.3

Total lease cost
 
$
11.3

(in Millions)
Three Months Ended March 31, 2019
Other Information
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
(10.3
)
Supplemental non-cash information on lease liabilities arising from obtaining right-of-use assets:
 
Right-of-use assets obtained in exchange for new operating lease liabilities
$
0.3

Lease terms
 
March 31, 2019
Operating Lease Term and Discount Rate
 
Weighted-average remaining lease term (years)
10.5

Weighted-average discount rate
4.30
%
Future minimum lease payments The following table represents our future minimum operating lease payments as of, and subsequent to, March 31, 2019 under ASC 842:
(in Millions)
 Operating Leases Total
Maturity of Lease Liabilities
 
2019 (excluding the three months ending March 31, 2019)
$
29.2

2020
34.7

2021
24.1

2022
20.7

2023
16.7

Thereafter
136.5

Total undiscounted lease payments
$
261.9

Less: Present value adjustment
(55.3
)
Present value of lease liabilities
$
206.6

Future minimum operating lease payments under ASC 840 Our future minimum lease payments as of December 31, 2018 under ASC 840 were as follows:
 
Future Minimum Lease Payments
(in Millions)
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Operating Leases
$
36.7

 
$
31.7

 
$
21.0

 
$
17.5

 
$
13.5

 
$
107.5

Capital Lease
2.9

 
2.9

 
3.1

 
3.1

 
3.1

 
4.3

Future minimum capital lease payments under ASC 840 Our future minimum lease payments as of December 31, 2018 under ASC 840 were as follows:
 
Future Minimum Lease Payments
(in Millions)
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Operating Leases
$
36.7

 
$
31.7

 
$
21.0

 
$
17.5

 
$
13.5

 
$
107.5

Capital Lease
2.9

 
2.9

 
3.1

 
3.1

 
3.1

 
4.3