XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Asset and lease liability
The ROU asset and lease liability balances as of June 30, 2019 were as follows:
(in Millions)
Classification
Balance at June 30, 2019
Assets
 
 
Operating lease ROU assets
Other assets including long-term receivables, net
$
165.8

Liabilities
 
 
Operating lease current liabilities
Accrued and other liabilities
$
30.7

Operating lease noncurrent liabilities
Other long-term liabilities
165.3


Components of lease expense, lease term and discount rate
The components of lease expense for the three and six months ended June 30, 2019 were as follows:
(in Millions)
Lease Cost Classification
Three Months Ended June 30, 2019
Six Months Ended June 30, 2019
Operating lease cost
Cost of sales and services / Selling, general and administrative expenses
$
10.0

$
20.0

Variable lease cost
Cost of sales and services / Selling, general and administrative expenses
1.5

2.8

Total lease cost
 
$
11.5

$
22.8


 
June 30, 2019
Operating Lease Term and Discount Rate
 
Weighted-average remaining lease term (years)
10.3

Weighted-average discount rate
4.3
%

(in Millions)
Three Months Ended June 30, 2019
Six Months Ended June 30, 2019
Other Information
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
$
(10.3
)
$
(20.6
)
Supplemental non-cash information on lease liabilities arising from obtaining right-of-use assets:
 
 
Right-of-use assets obtained in exchange for new operating lease liabilities
$
3.6

$
3.9



Future minimum lease payments
The following table represents our future minimum operating lease payments as of, and subsequent to, June 30, 2019 under ASC 842:
(in Millions)
 Operating Leases Total
Maturity of Lease Liabilities
 
2019 (excluding the six months ending June 30, 2019)
$
19.4

2020
34.9

2021
24.4

2022
21.0

2023
16.6

Thereafter
131.0

Total undiscounted lease payments
$
247.3

Less: Present value adjustment
(51.3
)
Present value of lease liabilities
$
196.0


Future minimum operating lease payments under ASC 840
Our future minimum lease payments as of December 31, 2018 under ASC 840 were as follows:
 
Future Minimum Lease Payments
(in Millions)
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Operating Leases
$
36.7

 
$
31.7

 
$
21.0

 
$
17.5

 
$
13.5

 
$
107.5

Capital Lease
2.9

 
2.9

 
3.1

 
3.1

 
3.1

 
4.3



Future minimum capital lease payments under ASC 840
Our future minimum lease payments as of December 31, 2018 under ASC 840 were as follows:
 
Future Minimum Lease Payments
(in Millions)
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Operating Leases
$
36.7

 
$
31.7

 
$
21.0

 
$
17.5

 
$
13.5

 
$
107.5

Capital Lease
2.9

 
2.9

 
3.1

 
3.1

 
3.1

 
4.3