XML 66 R51.htm IDEA: XBRL DOCUMENT
v3.22.4

Share-based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract] |
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan | We recognized the following stock compensation expense:
| Year Ended December 31,
(in Millions) | 2022 |  | 2021 |  | 2020
Stock option expense, net of taxes of $1.3, $1.0 and $1.1 (1) | $ | 4.9 |  |  | $ | 3.7 |  |  | $ | 4.0 |
Restricted stock expense, net of taxes of $2.3, $1.9 and $2.0 (2) | 8.5 |  |  | 7.2 |  |  | 7.4 |
Performance based expense, net of taxes of $1.5, $0.8 and $0.9 | 5.7 |  |  | 3.2 |  |  | 3.5 |
Total stock compensation expense, net of taxes of $5.1, $3.7 and $4.0 (3) | $ | 19.1 |  |  | $ | 14.1 |  |  | $ | 14.9 |
____________________ (1)We applied an estimated forfeiture rate of 4.0% per stock option grant in the calculation of the expense. (2)We applied an estimated forfeiture rate of 2.0% of outstanding grants in the calculation of the expense. (3)This expense is classified as "Selling, general and administrative expenses" in our consolidated statements of income (loss). Total stock compensation expense, net of tax, not included in the above table of zero, zero, and $2.2 million for the years ended December 31, 2022, 2021 and 2020, respectively, is included in "Discontinued operations, net of income taxes" in the consolidated statements of income (loss).
Black Scholes Valuation Assumptions for Stock Option Grants | Black Scholes valuation assumptions for stock option grants:
| 2022 |  | 2021 |  | 2020
Expected dividend yield | 1.85% |  | 1.83% |  | 1.91%
Expected volatility | 33.18% |  | 32.75% |  | 26.60%
Expected life (in years) | 6.5 |  | 6.5 |  | 6.5
Risk-free interest rate | 1.91% |  | 0.92% |  | 1.19%
Summary of Stock Option Activity | The following summary shows stock option activity for employees under the Plan for the three years ended December 31, 2022:
(Shares in Thousands) | Number of Options Granted But Not Exercised |  | Weighted-Average Remaining Contractual Life |  | Weighted-Average Exercise Price Per Share |  | Aggregate Intrinsic Value (in Millions)
December 31, 2019 (628 shares exercisable and 835 shares expected to vest or be exercised) | 1,504 |  |  | 6.5 years |  | $ | 58.06 |  |  | $ | 62.8 |
Granted | 302 |  |  |  |  | 92.24 |  |  |
Exercised | (549) |  |  |  |  | 48.02 |  |  | 31.3 |
Forfeited | (22) |  |  |  |  | 81.84 |  |  |
December 31, 2020 (388 shares exercisable and 818 shares expected to vest or be exercised) | 1,235 |  |  | 7.0 years |  | $ | 70.44 |  |  | $ | 54.9 |
Granted | 235 |  |  |  |  | 105.00 |  |  |
Exercised | (166) |  |  |  |  | 49.56 |  |  | 9.8 |
Forfeited | (50) |  |  |  |  | 89.18 |  |  |
December 31, 2021 (605 shares exercisable and 622 shares expected to vest or be exercised) | 1,254 |  |  | 6.2 years |  | $ | 78.95 |  |  | $ | 38.8 |
Granted | 248 |  |  |  |  | 114.90 |  |  |
Exercised | (166) |  |  |  |  | 62.74 |  |  | 9.6 |
Forfeited | (31) |  |  |  |  | 102.32 |  |  |
December 31, 2022 (672 shares exercisable and 607 shares expected to vest or be exercised) | 1,305 |  |  | 6.1 years |  | $ | 87.35 |  |  | $ | 48.9 |
Summary of Restricted Award Activity | The following table shows our employee restricted award activity for the three years ended December 31, 2022:
| Restricted Equity |  | Performance Based Equity
(Number of Awards in Thousands) | Number of awards |  | Weighted-Average Grant Date Fair Value Per Share |  | Number of awards |  | Weighted-Average Grant Date Fair Value Per Share
Nonvested at December 31, 2019 | 302 |  |  | $ | 67.89 |  |  | 206 |  |  | $ | 72.06 |
Granted | 92 |  |  | 91.83 |  |  | 111 |  |  | 108.74 |
Vested | (84) |  |  | 50.14 |  |  | (115) |  |  | 58.37 |
Forfeited | (12) |  |  | 77.42 |  |  | — |  |  | — |
Nonvested at December 31, 2020 | 298 |  |  | $ | 79.91 |  |  | 202 |  |  | $ | 88.48 |
Granted | 95 |  |  | 102.10 |  |  | 79 |  |  | 103.26 |
Vested | (108) |  |  | 73.82 |  | (86) |  |  | 77.44
Forfeited | (15) |  |  | 90.05 |  |  | — |  |  | — |
Nonvested at December 31, 2021 | 270 |  |  | $ | 89.56 |  |  | 195 |  |  | $ | 96.18 |
Granted | 103 |  |  | 114.50 |  |  | 45 |  |  | 140.32 |
Vested | (102) |  |  | 77.80 |  |  | (102) |  |  | 83.74 |
Forfeited | (14) |  |  | 102.64 |  |  | (2) |  |  | 125.60 |
Nonvested at December 31, 2022 | 257 |  |  | $ | 104.54 |  |  | 136 |  |  | $ | 120.47 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration