XML 33 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock, $0.10 Par Value
Capital In Excess of Par
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Non-controlling Interest
Beginning balance at Dec. 31, 2021 $ 3,143.7 $ 18.6 $ 880.4 $ 5,092.9 $ (325.5) $ (2,542.1) $ 19.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 741.5     736.5     5.0
Stock compensation plans 33.5   28.8     4.7  
Shares for benefit plan trust 0.1         0.1  
Net pension and other benefit actuarial gains (losses) and prior service cost, net of income tax (6.6)       (6.6)    
Net hedging gains (losses) and other, net of income tax (29.5)       (29.5)    
Foreign currency translation adjustments (98.9) [1]       (98.0)   (0.9)
Dividends (273.5)     (273.5)      
Repurchases of common stock (108.9)         (108.9)  
Distributions to noncontrolling interests (0.5)           (0.5)
Ending balance at Dec. 31, 2022 3,400.9 18.6 909.2 5,555.9 (459.6) (2,646.2) 23.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,321.0     1,321.5     (0.5)
Stock compensation plans 31.6   26.4     5.2  
Shares for benefit plan trust (1.7)         (1.7)  
Net pension and other benefit actuarial gains (losses) and prior service cost, net of income tax 22.4       22.4    
Net hedging gains (losses) and other, net of income tax 1.5       1.5    
Foreign currency translation adjustments 29.7 [1]       29.2   0.5
Dividends (290.3)     (290.3)      
Repurchases of common stock (81.2)         (81.2)  
Distributions to noncontrolling interests (0.5)           (0.5)
Ending balance at Dec. 31, 2023 4,433.4 18.6 935.6 6,587.1 (406.5) (2,723.9) 22.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 341.6     341.1     0.5
Stock compensation plans 32.7   30.9     1.8  
Shares for benefit plan trust (0.1)         (0.1)  
Net pension and other benefit actuarial gains (losses) and prior service cost, net of income tax 15.8       15.8    
Net hedging gains (losses) and other, net of income tax 32.7       32.7    
Foreign currency translation adjustments (53.6) [1]       (52.6)   (1.0)
Dividends (290.7)     (290.7)      
Repurchases of common stock (2.3)         (2.3)  
Distributions to noncontrolling interests (0.7)           (0.7)
Ending balance at Dec. 31, 2024 $ 4,508.8 $ 18.6 $ 966.5 $ 6,637.5 $ (410.6) $ (2,724.5) $ 21.3
[1] Income taxes are not provided for foreign currency translation because the related investments are essentially permanent in duration.