XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Cash Flows - USD ($)
9 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities    
Net loss $ (395,869) $ (3,435,031)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Imputed interest on related party debt 5,143
Stock based consulting 149,126 3,228,517
Depreciation and amortization 33,267 2,060
Changes in assets and liabilities    
(Increase) decrease in prepaid expense (850) 1,143
(Increase) decrease in deposits 1,769 (2,358)
Increase (decrease) in accounts payable 6,222 (3,381)
Increase (decrease) in accounts payable related party
Net cash from operating activities (206,335) (203,907)
Cash Flows from investing    
Purchase of intangible assets (6,315) (2,594)
Purchase of fixed assets (9,750) (26,304)
Gain on disposal of fixed assets 721
Net cash used in investing activities (15,344) (28,898)
Cash Flows from Financing Activities    
Proceeds from issuance of common stock 215,000 242,000
Net cash from financing activities 215,000 242,000
Net increase (decrease) in Cash (6,679) 9,195
Beginning cash balance 88,533 116,741
Ending cash balance 81,854 125,936
Supplemental disclosure of cash flow information    
Cash paid for interest
Cash paid for tax
Non-Cash investing and financing transactions    
Shares issued for debt $ 50,000
Shares issued for services 11,666 690,000
Options and warrants for services $ 138,005 $ 2,556,296