XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
9 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows from Operating Activities    
Net loss $ (3,456,415) $ (395,869)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Loss on disposal of fixed assets 12,817
Stock based consulting 118,880 149,126
Depreciation and amortization 2,302,861 33,267
Loss on settlement of debt 117,414
Changes in assets and liabilities    
(Increase) decrease in prepaid expense (33,032) (850)
(Increase) decrease in deposits (5,153) 1,769
Increase in accounts receivable 18,528
Increase in customer deposits 15,000
Increase (decrease) in accounts payable (53,191) 6,222
Increase (decrease) in accounts payable related party (19,513)
Net cash from operating activities (981,804) (206,335)
Cash Flows from investing    
Purchase of intangible assets (23,704) (6,315)
Purchase of fixed assets (97) (9,750)
Investment in Microgrid assets (5,566)
Investment in Flexpower system (70,473)
Cash received on sale of assets 7,000 721
Net cash used in investing activities (92,840) (15,344)
Cash Flows from Financing Activities    
Payments on short-term loans 12,544
Proceeds from short term notes 25,706
Proceeds from issuance of common stock 775,002 215,000
Net cash from financing activities 788,164 215,000
Net increase (decrease) in Cash (286,480) (6,679)
Beginning cash balance 436,529 88,533
Ending cash balance 150,049 81,854
Supplemental disclosure of cash flow information    
Cash paid for interest 263
Cash paid for tax
Non-Cash investing and financing transactions    
Cashless exercise of options $ 4,399
Stock issued to settle debt 212,500
Shares for services 68,750 11,666
Options and warrants for services $ 138,005