XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Cash Flows - USD ($)
 3 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities    
Net loss $ (1,056,515) $ (792,642)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock based consulting 24,749 41,518
Depreciation and amortization 560,540 488,758
Changes in assets and liabilities    
(Increase) decrease in prepaid expense 1,903 (22,008)
(Increase) decrease in deposits (27,650) (5,742)
Decrease (increase) in accounts receivable 15,547 (18,012)
Increase in shareholder receivable 4,020
Increase in customer deposits 2,000 21,650
Increase (decrease) in accounts payable 25,449 (24,786)
Increase (decrease) in accounts payable related party 69,113 27,581
Net cash from operating activities (384,864) (279,663)
Cash Flows from investing    
Purchase of intangible assets (2,907) (19,387)
Purchase of fixed assets (2,183) (32,634)
Investment in Flexpower system (12,550) (17,643)
Loss on disposal of fixed assets (12,817)
Net cash used in investing activities (17,640) (17,213)
Cash Flows from Financing Activities    
Payments on short-term loans 15,212 2,261
Proceeds from short term notes 125,000
Proceeds from exercise of warrants 10,000
Payments on related party debt (20,000)
Proceeds from long term loans 150,000
Proceeds from issuance of common stock 137,500 68,000
Net cash from financing activities 387,288 65,739
Net increase (decrease) in Cash (15,216) (231,137)
Beginning cash balance 57,128 436,529
Ending cash balance 41,912 205,392
Supplemental disclosure of cash flow information    
Cash paid for interest 11,280
Cash paid for tax
Non-Cash investing and financing transactions    
Cashless exercise of options $ 4,399
Options and warrants for services 24,749