XML 45 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS AND DERIVATIVE LIABILITIES (Tables)
12 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Derivative Liabilities
    Amount     Level 1     Level 2     Level 3
Embedded conversion derivative liability   $ —       $ —       $ —      $ —  
Warrant and option derivative liabilities   $ —       $ —       $ —       $ —  
Total   $ —       $ —       $ —      $ —  
Fair Value Assumptions
Fair value assumptions:   March 23, 2018 through September 27, 2018
Risk free interest rate     1.92-2.81%
Expected term (years)     0.26-6.99
Expected volatility     134%-334%
Expected dividends     0%
Derivative Liability to Convertible Notes
   Amount
Balance September 30, 2017  $—  
Debt discount originated from derivative liabilities   789,219
Initial derivative loss recorded   4,160,476
Fair value of derivative liability at issuance reclassified from additional paid in capital   12,537,117
Resolution of derivative liability reclassified to additional paid in capital   (52,291,024)
Change in fair market value of derivative liabilities   34,804,212
Balance September 30, 2018  $—