XML 20 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities    
Net loss $ (47,006,165) $ (13,498,526)
Loss on disposal of fixed assets 12,817
Stock based compensation 1,502,343 135,546
Impairment expense 1,896,090 8,551,321
Commitment shares issued with debt 218,626
Depreciation and amortization 854,981 2,250,784
Amortization of capitalized software 1,379,483 1,067,556
Loss on derivative liability 38,964,688
Loss on settlement of debt 41,092 117,414
Amortization of debt discount 638,090
Changes in assets and liabilities    
(Increase) decrease in prepaid expenses and other current assets 12,983 (21,964)
(Increase) decrease in deposits 5,742 (5,153)
Increase in costs in excess of billings (52,439)
Decrease in accounts receivable 7,806 15,148
Increase (decrease) in customer deposits (16,000) 16,000
Increase in accounts payable 44,807 144
Increase (decrease) in due to related parties 247,352 (2,952)
Net cash used in operating activities (1,260,521) (1,361,865)
Cash Flows from investing    
Purchase of intangible assets (7,915) (28,919)
Purchase of fixed assets (15,227) (5,112)
Investment in microgrid assets (5,566)
Investment in capitalized software (396,090) (93,723)
Cash received on sale of assets 7,000
Net cash used in investing activities (419,232) (126,320)
Cash Flows from Financing Activities    
Payments on promissory notes (101,143) (20,255)
Proceeds from promissory notes 672,500 25,706
Proceeds from related part debts 382,790 80,000
Payments on related party debts (73,333) (6,667)
Proceeds from convertible debt, net of issuance costs 837,750
Proceeds from exercise of warrants 44,938
Proceeds from long term loans 150,000
Proceeds from issuance of common stock 271,900 880,000
Net cash from financing activities 2,035,402 1,108,784
Net increase (decrease) in Cash 355,649 (379,401)
Beginning cash balance 57,128 436,529
Ending cash balance 412,777 57,128
Supplemental disclosure of cash flow information    
Cash paid for interest 106,970 1,629
Cash paid for tax
Non-Cash investing and financing transactions    
Cashless exercise of options   $ 4,399
Stock issued to settle accounts payable 75,734 212,500
Shares issued on conversion of debt and interest 463,204
Financing of prepaid insurance $ 32,450
Debt discount on convertible debt 837,750
Debt discount on promissory notes 281,373
Shares issued and held in escrow as collateral 300
Recognition of derivative liability due to tainted equity instruments 12,537,117
Resolution of derivative liability reclassified to additional paid in capital $ 52,291,024
Option expense capitalized as software development costs 60,175