XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Shareholders Equity (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, shares at Sep. 30, 2017 1,000,000 33,409,471      
Beginning balance, amount at Sep. 30, 2017 $ 1,000 $ 33,409 $ 40,240,468 $ (19,933,366) $ 120,341,511
Option and warrants issued for services, amount     24,789   24,789
Shares issued upon exercise of warrants, shares   27,548      
Shares issued upon exercise of warrants, amount   $ 27 9,973   10,000
Shares issued for direct investment, shares   171,875      
Shares issued for direct investment, amount   $ 172 137,328   137,500
Net loss       (1,056,515) 1,056,515
Ending balance, shares at Dec. 31, 2017 1,000,000 33,608,894      
Ending balance, amount at Dec. 31, 2017 $ 1,000 $ 33,608 40,412,518 (20,989,881) 19,457,245
Beginning balance, shares at Sep. 30, 2017 1,000,000 33,409,471      
Beginning balance, amount at Sep. 30, 2017 $ 1,000 $ 33,409 40,240,468 (19,933,366) 120,341,511
Net loss         (2,181,257)
Ending balance, shares at Mar. 31, 2018 1,000,000 34,489,670      
Ending balance, amount at Mar. 31, 2018 $ 1,000 $ 34,489 41,300,597 (22,114,623) 19,221,463
Beginning balance, shares at Dec. 31, 2017 1,000,000 33,608,894      
Beginning balance, amount at Dec. 31, 2017 $ 1,000 $ 33,608 40,412,518 (20,989,881) 19,457,245
Option and warrants issued for services, amount     601,845   601,845
Shares issued upon exercise of warrants, shares   586,975      
Shares issued upon exercise of warrants, amount   $ 587 21,431   22,018
Beneficial conversion feature and shares and warrants issued with convertible debt, shares   237,500      
Beneficial conversion feature and shares and warrants issued with convertible debt, amount   $ 238 218,488   218,726
Shares issued for direct investment, shares   43,000      
Shares issued for direct investment, amount   $ 43 34,357   34,400
Shares issued for settlement of debt, shares   13,301      
Shares issued for settlement of debt, amount   $ 13 11,958   11,971
Net loss       (1,124,742) (1,124,742)
Ending balance, shares at Mar. 31, 2018 1,000,000 34,489,670      
Ending balance, amount at Mar. 31, 2018 $ 1,000 $ 34,489 41,300,597 (22,114,623) 19,221,463
Beginning balance, shares at Sep. 30, 2018 1,000,000 36,116,447      
Beginning balance, amount at Sep. 30, 2018 $ 1,000 $ 36,116 82,958,490 (66,969,531) 16,056,075
Shares issued for services, shares   120,000      
Shares issued for services, amount   $ 120 271,611   271,731
Option and warrants issued for services, amount     377,475   377,475
Shares issued upon exercise of warrants, shares   3,000      
Shares issued upon exercise of warrants, amount   $ 3 1,085   1,088
Beneficial conversion feature and shares and warrants issued with convertible debt, shares   100,000      
Beneficial conversion feature and shares and warrants issued with convertible debt, amount   $ 100 4,994,900   $ 4,995,000
Shares issued for direct investment, shares   452,250     452,250
Shares issued for direct investment, amount   $ 452 361,348   $ 361,800
Shares issued for settlement of debt, shares   25,000      
Shares issued for settlement of debt, amount   $ 25 51,200   51,225
Commitment shares returned and cancelled, shares   (137,500)      
Commitment shares returned and cancelled, amount   $ (137) 137  
Net loss       (2,283,551) (2,283,551)
Ending balance, shares at Dec. 31, 2018 1,000,000 36,679,197      
Ending balance, amount at Dec. 31, 2018 $ 1,000 $ 36,679 89,016,246 (69,223,082) 19,830,843
Beginning balance, shares at Sep. 30, 2018 1,000,000 36,116,447      
Beginning balance, amount at Sep. 30, 2018 $ 1,000 $ 36,116 82,958,490 (66,969,531) 16,056,075
Net loss         (10,048,091)
Ending balance, shares at Mar. 31, 2019 1,000,000 43,059,282      
Ending balance, amount at Mar. 31, 2019 $ 1,000 $ 43,059 100,486,466 (76,987,622) 23,542,903
Beginning balance, shares at Dec. 31, 2018 1,000,000 36,679,197      
Beginning balance, amount at Dec. 31, 2018 $ 1,000 $ 36,679 89,016,246 (69,223,082) 19,830,843
Shares issued for services, shares   90,000      
Shares issued for services, amount   $ 90 328,598   328,688
Option and warrants issued for services, amount     350,888   350,888
Shares issued upon exercise of warrants, shares   2,178,964      
Shares issued upon exercise of warrants, amount   $ 2,179 (2,179)  
Commitment shares returned and cancelled, shares   (137,500)      
Commitment shares returned and cancelled, amount   $ (138) 138  
Conversion of debt, shares   2,498,621      
Conversion of debt, amount   $ 2,499 4,722,501   4,725,000
Shares and warrants issued under asset purchase agreement, shares   1,750,000      
Shares and warrants issued under asset purchase agreement, amount   $ 1,750 6,070,274   6,072,024
Net loss       (7,764,540) (7,764,540)
Ending balance, shares at Mar. 31, 2019 1,000,000 43,059,282      
Ending balance, amount at Mar. 31, 2019 $ 1,000 $ 43,059 $ 100,486,466 $ (76,987,622) $ 23,542,903