XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows from Operating Activities    
Net loss $ (10,048,091) $ (2,181,257)
Stock based compensation 1,283,782 169,076
Depreciation and amortization 657,119 422,742
Amortization of capitalized software 689,741 691,310
Loss on derivative liability 64,700
Loss on settlement of debt 19,425
Amortization of debt discount 5,605,182 11,323
Changes in assets and liabilities    
(Increase) decrease in prepaid expenses and other current assets (259,541) (155,089)
Decrease in costs in excess of billings 54,681
(Increase) decrease in accounts receivable (396,003) (13,283)
Increase in accounts payable 128,267 187,623
Increase (decrease) in due to related parties (242,424) 149,691
Net cash used in operating activities (2,507,862) (653,164)
Cash Flows from investing    
Purchase of intangible assets (5,964)
Purchase of fixed assets (25,627) (14,197)
Investment in capitalized software (331,053) (122,150)
Net cash used in investing activities (356,680) (142,311)
Cash Flows from Financing Activities    
Payments on promissory notes (481,675) (35,189)
Proceeds from promissory notes 78,603 453,489
Proceeds from related part debts 75,030 144,100
Payments on related party debts (457,820) (40,000)
Proceeds from convertible debt, net of issuance costs 4,995,000 184,250
Payments on convertible debts  
Proceeds from exercise of warrants 1,088
Proceeds from issuance of common stock 361,800 203,919
Net cash from financing activities 4,017,026 910,569
Net increase (decrease) in Cash 1,152,484 115,094
Beginning cash balance 412,777 57,128
Ending cash balance 1,565,261 172,222
Supplemental disclosure of cash flow information    
Cash paid for interest 49,750 36,602
Cash paid for tax
Non-Cash investing and financing transactions    
Shares issued as collateral returned to treasury 275
Stock issued to promissory notes 51,225 11,970
Debt discount on convertible debt  
Shares and warrants issued for asset acquisition $ 6,070,274
Shares issued for conversion of debt and accrued interest 4,725,000
Cashless exercise of options 2,179 387
Returnable shares issued as deposit on convertible debts $ 218,625
Option expense capitalized as software development costs 45,000