XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.4
3. ACQUISITION OF GRIDFABRIC, LLC. (Tables) - Grid Fabric [Member]
12 Months Ended
Sep. 30, 2020
Business Acquisition [Line Items]  
ACQUISITION OF GRIDFABRIC LLC. - Consideration
Consideration:  Fair Value
Cash  $400,000
26,427 shares of common stock  $250,000
Contingent consideration - common stock issuable upon achievement of milestone(s)  $750,000
Total Consideration  $1,400,000
GRIDFABRIC LLC. - Purchase Price Allocation
Purchase Price Allocation:   
Software  $1,120,000
Customer list  $60,000
Non-compete  $190,000
Goodwill  $26,395
Net Assets  $3,605
Total  $1,400,000
GRIDFABRIC LLC. - Pro Forma Information
               
    For the Year Ended
    September 30, 2020  September 30, 2019
Net sales   $10,220,286   $4,532,782
           
Net loss    (23,272,538)   $(26,116,932
           
Loss per common share - basic and diluted   $(2.43)  $(6.21)
         
Weighted average common shares outstanding - basic and diluted    9,577,053    4,203,829