XML 42 R30.htm IDEA: XBRL DOCUMENT v3.20.4
4. ACQUISITION OF P2KLABS, INC. (Tables) - P2K
12 Months Ended
Sep. 30, 2020
Business Acquisition [Line Items]  
ACQUISITION OF P2K LABS, INC. - Consideration
Consideration:  Fair Value
Cash  $1,155,000
95,699 shares of common stock  $445,000
26,950 common stock options  $88,935
Total Consideration  $1,688,935
ACQUISITION OF P2K LABS, INC. - Purchase Price Allocation
Purchase Price Allocation:   
Customer list  $730,000
Design and other assets  $123,000
Goodwill  $957,388
Other assets and liabilities assumed, net  $(121,453)
Total  $1,688,935
ACQUISITION OF P2K LABS, INC. - Pro Forma Information
               
    For the Year Ended
    September 30, 2020  September 30, 2019
Net sales   $10,296,510   $5,454,972
           
Net loss    (23,353,924)   (26,003,965)
           
Loss per common share - basic and diluted   $(2.42)  $(6.08)
         
Weighted average common shares outstanding - basic and diluted    9,646,325    4,273,101