XML 100 R88.htm IDEA: XBRL DOCUMENT v3.24.3
11. LOANS (Details Narrative) - USD ($)
$ in Thousands
12 Months Ended
Aug. 14, 2024
Aug. 07, 2024
May 10, 2023
Apr. 22, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Aug. 28, 2024
Debt Instrument [Line Items]                
Loans payable, net of current portion         $ 66,120      
Cost Basis - Per Bitcoin         55,408 $ 25,074    
Total Company Bitcoin         6,819 2,243    
Crypto Asset, Fair Value, Current         431,661 56,241    
Receivable for bitcoin collateral (See Note 2 and Note 12)         77,827 0    
Amortization of debt discount         129 69 $ 46  
Refund of loan commitment fee         0 150 0  
Loan discount         129 69 $ 46  
Gross loan outstanding         163      
Principal payments on loans         7,283 14,466    
Principal amount of loan payments         66,120      
Trinity Capital Inc [Member]                
Debt Instrument [Line Items]                
Borrowings to finance       $ 35,000        
Amortization of debt discount         76 6    
Refund of loan commitment fee         150      
Loan discount         379      
Loan discount         76 $ 6    
Loan received       20,000        
Remaining fundable amount       $ 15,000        
Loan commitment fee       1.00%        
Coinbase Line of Credit [Member]                
Debt Instrument [Line Items]                
Credit limit facility   $ 50,000            
Percentage of company ownership   64.00%            
Collateral at fair value   $ 78,130            
Outstanding balance of line of credit         $ 50,000      
Line of credit , interest rate   9.00%     8.50%      
Line of Credit Facility, Interest Rate Description   Pursuant to the terms, the line of credit initially bore interest of 9% per annum and has no defined maturity date but is terminable by either the Lender or the Company with notice.            
Western Alliance Bank Credit Agreement [Member]                
Debt Instrument [Line Items]                
Stated interest rate 6.75%              
Debt Instrument, Term 30 days              
Promissory notes $ 7,000              
Fixed Rate 6.75%              
Variable Interest Rate 3.00%              
Debt Instrument, Payment Terms monthly              
Debt Instrument, Maturity Date Aug. 14, 2029              
SPRE Commercial Group, Inc. [Member]                
Debt Instrument [Line Items]                
Stated interest rate         12.00%      
Payments of Loan Costs         $ 174      
Fixed Rate         12.00%      
Weighted average interest rate         9.00%      
Marquee Funding Partners [Member]                
Debt Instrument [Line Items]                
Mortgage assumed         $ 1,267      
Stated interest rate         13.00%      
Fixed Rate         13.00%      
Marquee Funding Partners [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Term         23 months      
Marquee Funding Partners [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Term         29 months      
Mortgage Corporate Facility [Member]                
Debt Instrument [Line Items]                
Stated interest rate     10.00%          
Principal amount of loan payments     $ 1,937          
Debt Instrument, Term     2 years          
Fixed Rate     10.00%          
Western Alliance Equipment Financing Agreement [Member]                
Debt Instrument [Line Items]                
Borrowings to finance               $ 1,000
Debt instrument conversion description         This instrument bears interest at the Floating Wall Street Journal Prime Rate plus 1.00% per annum, calculated on the basis of a 360-day year consisting of twelve (12) consecutive thirty (30)-day months, and will be charged for each day there is an outstanding balance      
Western Alliance Equipment Financing Agreement [Member] | Prime [Member]                
Debt Instrument [Line Items]                
Floating interest rate         9.00%      
Western Alliance Equipment Financing Agreement [Member] | Minimum [Member] | Prime [Member]                
Debt Instrument [Line Items]                
Floating interest rate               1.00%
Western Alliance Equipment Financing Agreement [Member] | Maximum [Member] | Prime [Member]                
Debt Instrument [Line Items]                
Floating interest rate         8.00%      
Auto Loans [Member]                
Debt Instrument [Line Items]                
Principal amount         $ 699      
Auto Loans [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Stated interest rate           0.00%    
Debt Instrument, Term         12 months      
Fixed Rate           0.00%    
Auto Loans [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Stated interest rate           11.30%    
Debt Instrument, Term         72 months      
Fixed Rate           11.30%    
Auto Loans [Member] | Separate Agreements [Member]                
Debt Instrument [Line Items]                
Principal amount         $ 287      
Auto Loans [Member] | Separate Agreements [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Stated interest rate           0.00%    
Debt Instrument, Term           12 months    
Fixed Rate           0.00%    
Auto Loans [Member] | Separate Agreements [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Stated interest rate           11.30%    
Debt Instrument, Term           72 months    
Fixed Rate           11.30%    
Coinbase                
Debt Instrument [Line Items]                
Cost Basis - Per Bitcoin         76,444 $ 76,444    
Total Company Bitcoin         1,229 1,229    
Receivable for bitcoin collateral (See Note 2 and Note 12)         $ 77,827 $ 77,827