XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
10. LOANS (Tables)
6 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Loans Outstanding

The following is a schedule of the Company's loan balance, net of debt discount and future loan payments, as of March 31, 2024:

 

 

 

 

 

 

 

March 31, 2024

 

 

September 30, 2023

 

($ in thousands)

 

Maturity Date

 

Rate

 

Debt Balance, Net

 

 

Debt Balance, Net

 

Master Equipment Financing Arrangement

 

Apr-25

 

13.80%

 

$

8,496

 

 

$

11,603

 

Mortgage - Corporate Facility

 

Apr-25

 

10.00%

 

 

1,965

 

 

 

1,950

 

Marquee Funding Partners

 

Jul-26 - Feb-27

 

13.00%

 

 

1,503

 

 

 

1,725

 

Auto & Equipment Loans

 

Sep-24 - Dec-29

 

0.0-11.3%

 

 

812

 

 

 

625

 

Total Loans Outstanding

 

 

 

 

 

$

12,776

 

 

$

15,903

 

Less: current portion of long-term loans

 

 

 

 

 

 

(7,686

)

 

 

(6,992

)

Long-term loans, excluding current portion

 

 

 

 

 

$

5,090

 

 

$

8,911

 

 

Schedule of Principal Amount of Loan Maturities Due Over the Years

($ in thousands)

 

5-Year Loan Maturities

 

Outstanding Loan

 

FY 2024

 

 

FY 2025

 

 

FY 2026

 

 

FY 2027

 

 

FY 2028

 

 

Thereafter

 

 

Total

 

Master Equipment Financing Arrangement

 

$

3,364

 

 

$

5,221

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

8,585

 

Mortgage - Corporate Facility

 

 

 

 

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000

 

Marquee Funding Partners

 

 

236

 

 

 

521

 

 

 

592

 

 

 

154

 

 

 

 

 

 

 

 

 

1,503

 

Auto & Equipment Loans

 

 

107

 

 

 

226

 

 

 

218

 

 

 

128

 

 

 

97

 

 

 

36

 

 

 

812

 

Total principal amount of loan payments by fiscal year

 

$

3,707

 

 

$

7,968

 

 

$

810

 

 

$

282

 

 

$

97

 

 

$

36

 

 

$

12,900

 

Unamortized deferred financing costs and discounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(124

)

Total loan book value as of March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,776