XML 95 R82.htm IDEA: XBRL DOCUMENT v3.24.2.u1
15. STOCK-BASED COMPENSATION (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Oct. 01, 2023
Sep. 29, 2023
Oct. 31, 2023
Jun. 30, 2024
Dec. 31, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Common stock, shares outstanding       235,525,077     235,525,077   160,184,921
Shares of common stock in the Company there are options exercisable to purchase       1,321,554     1,321,554    
Unvested options outstanding       928,366     928,366   196,435
Weighted average remaining term of outstanding options             7 years 9 months    
Share-based Payment Arrangement, Noncash Expense             $ 22,696 $ 17,568  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value       $ 7,850     $ 7,850    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Weighted Average Remaining Contractual Term             2 years 6 months    
Share-Based Payment Arrangement, Expense             $ 4,625 4,630  
Stock based compensation             $ 22,696 17,568  
Amended Equity Incentive Plan 2017 [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Common stock, shares subscribed but unissued       9,385,985     9,385,985    
Options [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Share-based Payment Arrangement, Noncash Expense             $ 8,548    
Total fair value to purchase shares of common stock to employees       $ 6,639     6,639    
Stock based compensation             $ 8,548    
Employees [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross             495,525    
Restricted Stock Awards [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Unvested options outstanding       2,070,496     2,070,496    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Weighted Average Remaining Contractual Term             1 year 7 months 6 days    
Share settled and issued         52,492 52,492 52,492    
Restricted Stock Units RSU [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Common stock issued in connection with vesting of restricted stock awards 209,972 3,460,000              
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-Based Compensation Cost       $ 8,568     $ 8,568    
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Total       $ 13,160     $ 13,160    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Weighted Average Remaining Contractual Term             1 year 7 months 6 days    
Share-Based Payment Arrangement, Expense             $ 18,072 $ 12,938  
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period             1 year    
Remaining market-based awards vested amount             $ 13,160    
Fair value $ 800                
Restricted Stock Units Vest Percentage 25.00%                
Performance Based Awards [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Exahash Target Rate     10.00%            
Number of Shares, Forfeited     2,504            
Number of Shares, Vested     193,931            
2017 Incentive Plan [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Percentage of increase in number of shares authorized to issue       15.00%