XML 28 R21.htm IDEA: XBRL DOCUMENT v3.25.2
13. STOCK-BASED COMPENSATION
9 Months Ended
Jun. 30, 2025
Equity [Abstract]  
STOCK-BASED COMPENSATION

13. STOCK-BASED COMPENSATION

The Company sponsors a stock-based incentive compensation plan known as the 2017 Incentive Plan, as amended, (the “Plan”). As of June 30, 2025, there were 23,711,723 shares available and authorized for issuance under the Plan.

STOCK OPTIONS

The following is a summary of stock option activity during the nine months ended June 30, 2025:

 

Number of
Option Shares

 

 

Weighted Average
Exercise Price ($)

 

Balance, September 30, 2024

 

 

2,285,462

 

 

$

15.58

 

Options granted

 

 

309,330

 

 

$

9.61

 

Options expired

 

 

(136,521

)

 

$

14.52

 

Options forfeited

 

 

(96,706

)

 

$

12.79

 

Options exercised

 

 

(93,435

)

 

$

5.35

 

Balance, June 30, 2025

 

 

2,268,130

 

 

$

15.37

 

 

As of June 30, 2025, there were options exercisable to purchase 1,482,598 shares of common stock in the Company. As of June 30, 2025, the outstanding options had a weighted average remaining term of 7.4 years and an intrinsic value of $3,448.

For the nine months ended June 30, 2025, the Company also granted 309,330 options to purchase shares of common stock to employees with a total fair value of $2,635.

The Black-Scholes model utilized the following inputs to value the options granted during the nine months ended June 30, 2025:

Fair value assumptions Options:

 

June 30, 2025

Risk free interest rate

 

3.56% - 4.65%

Expected term (years)

 

1.00 - 6.32

Expected volatility

 

121.01% - 122.88%

Expected dividends

 

0%

The Company recognized stock-based compensation expense relating to stock options of $3,107 and $4,625 for the nine months ended June 30, 2025 and 2024, respectively. As of June 30, 2025, the Company expects to recognize $7,011 of stock-based compensation for the non-vested outstanding options over a weighted-average period of 1.89 years.

RESTRICTED STOCK UNITS

The following table summarizes the activity for all restricted stock units (“RSUs”) during the nine months ended June 30, 2025:

 

Number of
Shares

 

 

Weighted
Average
Fair Value
Per Share

 

 

Aggregate
Intrinsic Value

 

Outstanding at September 30, 2024

 

 

1,674,211

 

 

$

7.56

 

 

$

12,649

 

Granted

 

 

2,590,551

 

 

$

7.72

 

 

 

 

Vested

 

 

(180,145

)

 

$

9.22

 

 

 

 

Forfeited

 

 

(42,264

)

 

$

7.47

 

 

 

 

Outstanding at June 30, 2025

 

 

4,042,353

 

 

$

7.59

 

 

$

44,587

 

On October 1, 2024, the Company granted 136,520 time-based RSUs to its board members as part of their annual compensation. These RSUs vest 25% quarterly and have a combined grant-date fair value of $1,200. The 25% quarterly vesting is scheduled to occur on February 13, 2025, May 13, 2025, August 13, 2025 and December 3, 2025. As of June 30, 2025, the company has settled and issued 68,260 of these time-based RSUs in accordance with the prescribed vesting schedule.

As of June 30, 2025, the Company had 4,042,353 outstanding unvested time-based restricted stock awards, which will vest over the weighted average 2.4 years. As of June 30, 2025, the unrecognized compensation costs related to all RSUs is $24,286.

The Company recognized stock-based compensation expense relating to RSUs of $7,407 and $4,472 for the nine months ended June 30, 2025 and 2024, respectively.

PERFORMANCE STOCK UNITS

The following table summarizes the activity for all performance stock units (“PSUs”) during the nine months ended June 30, 2025:

 

 

Number of
Shares

 

 

Weighted
Average
Fair Value
Per Share

 

 

Aggregate
Intrinsic Value

 

Outstanding at September 30, 2024

 

 

 

 

$

 

 

$

 

Granted

 

 

40,000

 

 

$

10.61

 

 

 

 

Vested

 

 

(1,540

)

 

$

10.61

 

 

 

 

Outstanding at June 30, 2025

 

 

38,460

 

 

$

7.59

 

 

$

424

 

 

During the nine months ended June 30, 2025, the Company granted 40,000 performance-based RSUs to certain employees at a grant-date fair value of $424. The PSUs vest based on the achievement of certain milestones closely tied to the employees' job responsibilities.

As of June 30, 2025, the Company had 38,460 outstanding unvested performance-based restricted stock awards, which will vest over a weighted average of 2.3 years. As of June 30, 2025, the unrecognized compensation costs related to all PSUs is $322.

The Company recognized stock-based compensation expense relating to PSUs of $91 and $13,600 for the nine months ended June 30, 2025 and 2024, respectively.

2025 Long-Term Incentive Plan

On October 1, 2024, the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) approved the establishment of the Company’s Long-Term Incentive Program (the “2025 LTIP”), which permits the issuance of RSUs to executive officers and other executives. Awards granted pursuant to the 2025 LTIP are in addition to cash annual bonus awards and annual time-based RSU awards, if any, and are a key element of the Company’s compensation program.

On October 2, 2024, the Compensation Committee, with the consultation of independent compensation firm, performed an analysis to evaluate the structure of the 2025 LTIP with the combined goal of retention and performance of the senior leadership team. The number of awards will vary based on a year-end evaluation of the Compensation Committee against a currently undetermined group of metrics and the range of the awards can be between 0% and 200% at the discretion of the Compensation Committee. The number of awards at 100% is 5,381,021.

The awards will vest over a 4-year period, whereby 40% will vest at the end of fiscal 2025, and the remaining 60% will vest quarterly over the subsequent 3-years based on continuing employment of the grantee. In addition, the number of awards that will vest depends on the achievement of certain performance metrics. As of June 30, 2025, the specific performance metrics have not been determined with enough specificity to allow for a mutual understanding of the terms, and hence, there is no grant date nor service inception date. Therefore, as of June 30, 2025, there is no stock-based compensation expense recorded under the 2025 LTIP, until such time as the performance metrics are finalized and determined.