XML 39 R32.htm IDEA: XBRL DOCUMENT v3.25.2
9. LOANS (Tables)
9 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Loans Outstanding

The following is a schedule of the Company’s loan balance, net of debt discount and future loan payments, as of June 30, 2025:

 

 

 

 

 

 

As of

 

($ in thousands)

 

Maturity Date

 

Rate

 

June 30, 2025

 

 

September 30, 2024

 

Convertible Note

 

Jun-30

 

0.00%

 

$

635,295

 

 

$

 

Coinbase Line of Credit

 

Not specified

 

8.50%

 

 

174,500

 

 

 

50,000

 

Western Alliance Bank Credit Agreement

 

Aug-29

 

7.32%

 

 

6,253

 

 

 

6,839

 

Trinity Master Equipment Financing Arrangement

 

Apr-25

 

13.80%

 

 

 

 

 

5,171

 

Mortgage - Corporate Facility

 

Apr-25

 

10.00%

 

 

 

 

 

1,981

 

Mortgage - Corporate (New)

 

Apr-30

 

6.53%

 

 

1,962

 

 

 

 

Marquee Funding Partners

 

Aug-26 to Mar-27

 

13.00%

 

 

883

 

 

 

1,267

 

Auto & Equipment Loans and Financing

 

Jun-26 to Dec-29

 

0.0-11.3%

 

 

1,444

 

 

 

699

 

Total Loans Outstanding

 

 

 

 

 

$

820,337

 

 

$

65,957

 

Less: current portion of long-term loans

 

 

 

 

 

 

(176,424

)

 

 

(58,781

)

Loans payable, net of current portion, debt discount and debt issuance costs

 

 

 

 

 

$

643,913

 

 

$

7,176

 

Schedule of Principal Amount of Loan Maturities Due Over the Years

($ in thousands)

 

5-Year Loan Maturities
Fiscal Year

 

Outstanding Loan

 

2025 (Remainder)

 

 

 

2026

 

 

 

2027

 

 

 

2028

 

 

 

2029

 

 

 

2030

 

 

Total

 

Total principal amount of loan payments by fiscal year

 

$

174,964

 

 

$

1,945

 

 

$

1,496

 

 

$

1,393

 

 

$

3,681

 

 

$

651,664

 

 

$

835,143

 

Unamortized deferred financing costs and discounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,806

)

Total loan book value as of June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

820,337