XML 41 R34.htm IDEA: XBRL DOCUMENT v3.25.2

13. STOCK-BASED COMPENSATION (Tables)

9 Months Ended

Jun. 30, 2025

Equity [Abstract]

Schedule of Option Summary

The following is a summary of stock option activity during the nine months ended June 30, 2025:

		Number of Option Shares				Weighted Average Exercise Price ($)
Balance, September 30, 2024			2,285,462			$	15.58
Options granted			309,330			$	9.61
Options expired			(136,521	)		$	14.52
Options forfeited			(96,706	)		$	12.79
Options exercised			(93,435	)		$	5.35
Balance, June 30, 2025			2,268,130			$	15.37

Fair Value Option, Disclosures

The Black-Scholes model utilized the following inputs to value the options granted during the nine months ended June 30, 2025:

Fair value assumptions Options:		June 30, 2025
Risk free interest rate		3.56% - 4.65%
Expected term (years)		1.00 - 6.32
Expected volatility		121.01% - 122.88%
Expected dividends		0%

Schedule of Restricted Stock Summary

The following table summarizes the activity for all restricted stock units (“RSUs”) during the nine months ended June 30, 2025:

		Number of Shares				Weighted Average Fair Value Per Share				Aggregate Intrinsic Value
Outstanding at September 30, 2024			1,674,211			$	7.56			$	12,649
Granted			2,590,551			$	7.72
Vested			(180,145	)		$	9.22
Forfeited			(42,264	)		$	7.47
Outstanding at June 30, 2025			4,042,353			$	7.59			$	44,587

Schedule of Performance Stock Units

The following table summarizes the activity for all performance stock units (“PSUs”) during the nine months ended June 30, 2025:

		Number of Shares				Weighted Average Fair Value Per Share				Aggregate Intrinsic Value
Outstanding at September 30, 2024			—			$	—			$	—
Granted			40,000			$	10.61
Vested			(1,540	)		$	10.61
Outstanding at June 30, 2025			38,460			$	7.59			$	424

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information about asset and liability measured at fair value under fair value option.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-30

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-31

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-32

+ Details

Name:	us-gaap_FairValueOptionQuantitativeDisclosuresTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of number and weighted-average grant date fair value for nonvested performance shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Subparagraph (c)
-Paragraph 2
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ShareBasedCompensationPerformanceSharesAwardUnvestedActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration